| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,500 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS BANK 2.6% 1/13/23 | 70,225 | 70,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL AND GAS INTEREST | FMV | 768,521 | 768,521 |
| 2,475 SHRS. INVESCO BULLETSHARES 2022 CORPORATE BOND ETF | FMV | 52,445 | 52,445 |
| 1,075 SHRS. ISHARES CORE S&P MID-CAP ETF | FMV | 243,197 | 243,197 |
| 3,000 SHRS. JPMORGAN ULTRA SHORT ETF | FMV | 150,270 | 150,270 |
| 3,259 SHRS. PGIM ULTRA SHORT BOND ETF | FMV | 159,919 | 159,919 |
| 7,600 SHRS. SPDR PORTFOLIO DEVELOPED WORLD EX-US ETF | FMV | 219,184 | 219,184 |
| 2,870 SHRS. SPDR PORTFOLIO LONG TERM TREASURY ETF | FMV | 94,911 | 94,911 |
| 1,227 SHRS. S&P 500 ETF | FMV | 462,886 | 462,886 |
| 430 SHRS. VANGUARD 500 INDEX FUND ETF | FMV | 149,158 | 149,158 |
| 7,310 SHRS. XTRACKERS MSCI EAFE HEDGED EQUITY ETF | FMV | 254,461 | 254,461 |
| 11,743.1980 SHRS. ARTISAN HIGH INCOME FUND ADVISOR SHARES | FMV | 101,696 | 101,696 |
| 44,287.9170 SHRS. DOUBLELINE TOTAL RETURN | FMV | 414,092 | 414,092 |
| 13,649.2980 SHRS. GUGGENHEIM LIMITED DURATION FUND INSTITUTIONAL CLASS | FMV | 324,444 | 324,444 |
| 53,162.652 SHRS. LORD ABBETT SHORT DURATION INCOME FUND CLASS I | FMV | 208,398 | 208,398 |
| 25,602.772 SHRS. METROPOLITAN WEST INTERMEDIATE BOND FUND | FMV | 249,115 | 249,115 |
| 19,907.5370 SHRS. PGIM TOTAL RETURN BOND Z | FMV | 247,451 | 247,451 |
| 8,341.22 SHRS. THORNBURG LIMITED TERM INCOME FUND CLASS I | FMV | 106,184 | 106,184 |
| 29,876.7540 SHRS. VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND ADMIRAL | FMV | 256,044 | 256,044 |
| 2,509.2580 SHRS. AKRE FOCUS FUND INSTITUTIONAL CLASS | FMV | 128,298 | 128,298 |
| 9,767.5690 SHRS. BARON EMERGING MARKETS FUND INSTITUTIONAL | FMV | 132,253 | 132,253 |
| 3,772.0760 SHRS. INVESCO COMSTOCK FUND CLASS Y | FMV | 102,676 | 102,676 |
| 7,279.7230 SHRS. VANGUARD DIVIDEND GROWTH FUND INVESTOR SHARES | FMV | 246,273 | 246,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 105,416 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVENTORIES - ART WORK | 197,500 | 197,500 | 197,500 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 818,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 262 | 39 | 223 | |
| DUES AND SUBSCRIPTION | 937 | 141 | 796 | |
| UTILITIES | 1,712 | 257 | 1,455 | |
| STORAGE | 4,130 | 620 | 3,510 | |
| ASSET APPRAISALS AND VERIFICATIONS | 1,000 | 0 | 1,000 | |
| MISCELLANEOUS EXPENSES | 1,647 | 247 | 1,400 | |
| INSURANCE | 1,834 | 275 | 1,559 | |
| FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 247,528 | 247,528 | 247,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 24,625 | 24,625 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 |