| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,502 | 0 | 1,502 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2019-01-08 | 2,200 | 890 | SL | 7.000000000000 | 314 | 0 | ||
| BUILDING | 2009-04-30 | 314,705 | 97,272 | SL | 27.500000000000 | 1,907 | 1,907 | ||
| BUILDING | 2012-07-27 | 76,636 | 25,890 | SL | 27.500000000000 | 2,787 | 2,787 | ||
| AUTOMOBILE | 2021-09-03 | 78,911 | SL | 5.000000000000 | 15,782 | 15,782 | |||
| REMODELING COST | 2021-10-27 | 10,000 | SL | 27.500000000000 | 61 | 61 | |||
| REMODELING COST | 2022-01-06 | 49,493 | SL | 27.500000000000 | 0 | 0 | |||
| FURNITURE | 2022-01-01 | 6,507 | SL | 5.000000000000 | 0 | 0 | |||
| OVEN | 2020-02-24 | 3,280 | 1,093 | SL | 5.000000000000 | 109 | 109 | ||
| OFFICE COMPUTER | 2022-01-24 | 603 | SL | 5.000000000000 | 90 | 0 | |||
| FURNITURE | 2022-10-31 | 680 | SL | 5.000000000000 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 76,636 | 28,677 | 47,959 | 76,636 |
| AUTOMOBILE | 78,911 | 15,782 | 63,129 | 78,911 |
| FURNITURE | 680 | 0 | 680 | 680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TASTY BRANDS II LP | AT COST | 100,000 | 100,000 |
| VINEBROOK | AT COST | 75,000 | 75,000 |
| HAMILTON RE FUND 9 | AT COST | 50,000 | 50,000 |
| VERSITY INCOME FUND 2 | AT COST | 100,000 | 100,000 |
| STRATEGIC DATA CENTER | AT COST | 30,000 | 30,000 |
| MCG OF FUND | AT COST | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 2,200 | 1,204 | 996 | 996 |
| OFFICE COMPUTER | 603 | 90 | 513 | 513 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW COSTS | 1,432 | 1,432 | 1,432 |
| OTHER RECEIVABLES | 290,000 | 290,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 50 | 0 | 50 | |
| OFFICE AND SUPPLIES EXPENSE | 9,253 | 0 | 9,253 | |
| HEALTH INSURANCE | 1,001 | 0 | 1,001 | |
| AUTO REPAIR | 1,519 | 0 | 1,519 | |
| CONSULTING FEE | 3,812 | 0 | 3,812 | |
| MARKETING | 1,335 | 0 | 1,335 | |
| AUTO EXPENSE | 1,263 | 0 | 1,263 | |
| INSURANCE EXPENSE | 2,256 | 0 | 2,256 | |
| REPAIRMENT | 3,400 | 3,400 | 0 | |
| HOA | 1,487 | 1,487 | 0 | |
| PROPERTY TAX | 3,240 | 3,240 | 0 | |
| INSURANCE EXPENSE | 760 | 760 | 0 | |
| UTILITIES | 1,015 | 1,015 | 0 | |
| INSURANCE EXPENSE | 270 | 270 | 0 | |
| PROPERTY TAX | 1,018 | 1,018 | 0 | |
| HOA | 25,200 | 25,200 | 0 | |
| UTILITIES | 3,696 | 3,696 | 0 | |
| REPAIRMENT | 980 | 980 | 0 | |
| INTERNET EXPENSE | 980 | 980 | 0 | |
| TELEPHONE EXPENSE | 1,280 | 1,280 | 0 | |
| AUTO EXPENSE | 650 | 650 | 0 | |
| AUTO REPAIR | 2,034 | 2,034 | 0 | |
| STORAGE EXPENSE | 3,202 | 3,202 | 0 | |
| REGISTRATION FEE | 731 | 731 | 0 | |
| AUTO INSURANCE | 3,385 | 3,385 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REFUND | 561 | 561 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 30,000 | 0 |
| OUTSTANDING CHECKS | 0 | 44,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX | 407 | 407 | 0 | |
| 4720 TAX | 1,403 | 0 | 0 |