| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND MONTHLY BOOKKEEPING | 11,000 | 1,375 | 1,375 | 8,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 160,796 | 81,705 | 1,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T CORP | 4,989 | 1,654 |
| ARCHER DANIELS MIDLAND | 10,985 | 22,565 |
| AUTOMATIC DATA PROCESSING INC. | 12,813 | 113,770 |
| CISCO SYS INC. | 2,198 | 13,940 |
| DISCOVER FINANCIAL SERVICES | 2,896 | 27,548 |
| EMERSON ELEC CO COMMON | 13,183 | 24,513 |
| FRONTIER COMMUNICATIONS CORP | ||
| GENERAL ELECTRIC CO | ||
| HOME DEPOT | 25,176 | 299,330 |
| INTEL CORP | 4,578 | 12,390 |
| J P MORGAN CHASE & CO | 28,356 | 136,320 |
| JOHNSON & JOHNSON | 47,736 | 177,230 |
| KRAFT HEINZ CO | 3,108 | 6,578 |
| MEDTRONIC INC | 19,504 | 44,380 |
| MICROSOFT CORP | 12,399 | 154,155 |
| MORGAN STANLEY | 14,129 | 43,700 |
| NOKIA CORP SPONS. ADR. F | 43,677 | 3,314 |
| PARAMOUNT GLOBAL CLASS B COM | 10,959 | 6,087 |
| PAYCHEX INC. | 9,088 | 34,118 |
| PEPSICO INC | 19,819 | 83,690 |
| PFIZER INC | 29,747 | 45,506 |
| PROCTOR & GAMBLE CO. | 40,205 | 106,960 |
| UNITEDHEALTH GROUP | 21,848 | 407,976 |
| VERIZON COMMUNICATIONS | 21,627 | 31,073 |
| VIACOM INC. | ||
| VIATRIS INC. | 1,703 | 1,186 |
| WABTEC CORPORATION | 385 | 481 |
| WAL-MART STORES INC | 53,625 | 148,920 |
| WALGREENS BOOTS ALLIANCE INC | 22,358 | 22,385 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE STATEMENT | 1,775,395 | 114,583 | 1,660,812 | 8,205,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD ASSET ALLOCATION | AT COST | 1,489,543 | 3,168,710 |
| FARMER'S GRAIN | AT COST | 7,058 | 7,058 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE STATEMENT | 2,270,283 | 1,126,999 | 1,143,284 | 1,143,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FOUNDER'S FURNITURE AND ARTIFACTS | 14,470 | 14,470 | 14,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM PROPERTY | ||||
| FUNGICIDE | 17,437 | 17,437 | 17,437 | |
| FERTILIZER | 56,074 | 56,074 | 56,074 | |
| LIMESTONE | 2,620 | 2,620 | 2,620 | |
| HERBICIDE | 23,033 | 23,033 | 23,033 | |
| SEED | 36,478 | 36,478 | 36,478 | |
| GRAIN STORAGE AND DRYING | 1,598 | 1,598 | 1,598 | |
| PROPERTY TAXES | 35,840 | 35,840 | 35,840 | |
| CHECKOFF FEES | 933 | 933 | 933 | |
| INSURANCE | 7,483 | 7,483 | 7,483 | |
| FARM MANAGEMENT FEES | 17,918 | 17,918 | 17,918 | |
| MAINTENANCE | 19,401 | 19,401 | 19,401 | |
| RENTAL DWELLING | ||||
| REPAIRS | ||||
| PROPERTY TAXES | ||||
| MISCELLANEOUS | ||||
| EXPENSES | ||||
| FUNDRAISING | 716 | 716 | ||
| PARK | 1,333 | 1,333 | ||
| NATURE CENTER | 51,324 | 51,324 | ||
| OTHER PROGRAM EXPENSE | 21,517 | 1,076 | 20,441 | |
| INSURANCE - CHARITABLE | 18,755 | 18,755 | ||
| INVESTMENT MANAGEMENT FEE | 7,223 | 7,223 | ||
| PROGRAM SUPPLIES & FEES | 11,025 | 11,025 | ||
| OIL LEASE & OTHER TAXES | 243 | 243 | ||
| WHITESIDE GARDEN | 12,371 | 12,371 | ||
| DISPLAY CONSULTING | 1,900 | 1,900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 4,510 | 4,510 | 4,510 |
| PROGRAM FEES/RENT/TUITION,ETC | 41,568 | 41,568 | |
| SOLAR ENERGY CREDITS | 4,979 | 4,979 | |
| EMPLOYEE RETENTION CREDIT | 116,636 | 116,636 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| NATURE CENTER STORE | 3,606 | 1,927 | 1,679 |