| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 0 | 0 | 5,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-03-07 | 2,949 | 1,474 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2015-10-07 | 900 | 450 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WEBSITE | 2015-04-02 | 3,520 | 1,760 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2018-07-10 | 1,350 | 937 | 200DB | 5.000000000000 | 165 | 0 | 270 | |
| VOLKSWAGEN JETTA | 2019-11-18 | 10,778 | 4,635 | 200DB | 5.000000000000 | 307 | 0 | 180 | |
| COMPUTER | 2018-12-29 | 1,256 | 766 | 200DB | 5.000000000000 | 196 | 0 | 251 | |
| COMPUTER | 2019-07-16 | 2,665 | 1,306 | 200DB | 5.000000000000 | 544 | 0 | 533 | |
| COMPUTER | 2019-11-10 | 700 | 301 | 200DB | 5.000000000000 | 160 | 0 | 140 | |
| COMPUTER EQUIPMENT | 2021-05-12 | 1,439 | 200DB | 5.000000000000 | 1,439 | 0 | 168 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8,333 SHS TRILOGY METALS INC NEW COM | 97,443 | 14,166 |
| 3,500 SHS NUSTAR ENERGY LP | 60,431 | 49,000 |
| 1,000 SHS KINROSS GOLD CORP | 4,964 | 5,950 |
| 1,800 SHS AGNICO EAGLE MINES LTD | 98,250 | 89,640 |
| 1,500 SHS ALEXCO RESOURCES CORPORATION | 3,937 | 3,015 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,949 | 2,949 | 0 | |
| COMPUTER EQUIPMENT | 900 | 900 | 0 | |
| WEBSITE | 3,520 | 3,520 | 0 | |
| COMPUTER EQUIPMENT | 1,350 | 1,102 | 248 | |
| COMPUTER | 1,256 | 962 | 294 | |
| COMPUTER | 2,665 | 1,850 | 815 | |
| COMPUTER | 700 | 461 | 239 | |
| COMPUTER EQUIPMENT | 1,439 | 1,439 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,275 | 0 | 0 | 1,275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,379 | 1,579 | 1,579 |
| EMPLOYEE RETENTION CREDIT RECEIVABLE | 12,287 | 42,297 | 42,297 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 529 | 0 | 0 | 529 |
| UTILITIES | 987 | 0 | 0 | 987 |
| BANK CHARGES & MISCELLANEOUS EXPENSES | 163 | 0 | 0 | 163 |
| PROGRAM EXPENSES | 65,299 | 0 | 19,841 | 45,458 |
| COMPUTER EXPENSES & SUPPLIES | 1,101 | 0 | 0 | 1,101 |
| STAFF DEVELOPMENT | 263 | 0 | 0 | 263 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMUNITY SERVICES PROGRAM | 26,605 | 26,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,111 | 3,218 |
| CREDIT CARD PAYABLE | 368 | 953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 301 | 301 | 0 | 0 |