| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 11,470 | 11,470 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED STMT BOA | 2021-01 | PURCHASE | 2021-12 | 737,246 | 631,012 | 106,234 | ||||
| SEE ATTACHED STMT BOA | 2017-01 | PURCHASE | 2021-12 | 2,115,380 | 1,503,187 | 612,193 | ||||
| SEE ATTACHED STMT BOA | 2021-01 | PURCHASE | 2021-12 | 4,293 | 4,293 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER CORP | 11,101 | |
| BANK AMER CORP | 21,366 | |
| BANK AMER CORP | 22,582 | |
| BBH LIMOITED DURATION | 150,000 | |
| CITIGROUP INC | 19,970 | 20,334 |
| CONSOLIDATED EDISON CO | 11,459 | |
| FEDERAL FARM CR BKS | 40,007 | |
| FEDERAL FARM CR BKS | 30,000 | 31,792 |
| FEDERAL HOME LN BK 2025 | 56,553 | |
| FEDERAL HOME LN BKS 2029 | 40,069 | |
| FEDERAL HOME LN MTG CORP 2034 | 13,570 | 23,538 |
| FEDERAL HOME LN MTG CORP 08/01/39 | 5,900 | |
| FEDERAL HOME LN MTG CORP 01/01/50 | 23,382 | |
| FEDERAL HOME LN MTG CORP 07/01/50 | 29,344 | |
| FEDERAL HOME LN MTG CORP 05/01/46 | 18,640 | |
| GOLDMAN SACHS GROUP | 10,196 | |
| JP MORGAN CHASE | 10,382 | 10,873 |
| JP MORGAN CHASE | 5,000 | 5,252 |
| MORGAN STANLEY | 10,194 | |
| PIMCO INCOME FUND | 100,000 | |
| PGIM HIGH YIELD | 125,000 | |
| TEXAS ST | 22,716 | |
| VERIZON COMMUNICATIONS | 9,944 | 10,269 |
| WELLS FARGO & CO SR 02/11/26 | 30,082 | 31,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAON INC | 7,329 | |
| ABBOTT LABS | 26,793 | |
| ABBVIE INC SHS | 74,469 | |
| ACUSHNET HLDGS CORP | 4,459 | |
| ADOBE INC | 23,849 | |
| APAPTHEALTH | 5,285 | |
| ADVANSIX INC | 140 | |
| AKAMAI TECHNOLOGIES INC | 51,445 | |
| ALARM COM HLDGS INC | 6,207 | |
| ALEXION PHARMACEUTICALS INC | 20,311 | |
| AMEDISYS INC | 8,800 | |
| AMERICAN PUB ED INC | 3,962 | |
| AMERICAN WTR WKS CO | 7,868 | |
| ALPHABET | 69,294 | 17,526 |
| AMERISOURCEBERGEN CORP | 12,220 | |
| AMAZON COM | 57,918 | |
| AMGEN INC | 73,574 | |
| API GROUP CORP | 4,719 | |
| APPLE | 16,289 | 122,075 |
| ARCOSA INC | 34,606 | |
| ASBURY AUTOMOTIVE GROUP INC | 20,404 | |
| ASML HLDG NV NY REG SHS | 19,252 | |
| ASTRAZENECA PLC SPND ADR | 15,272 | |
| AT&T | 20,132 | |
| BANK OF AMERICA CORP | 18,186 | |
| BERKSHIRE HATHAWAYINC | 32,552 | |
| BLACKROCK INC | 20,917 | |
| BOEING CO | 7,492 | |
| BOSTON SCIETIFIC CORP | 9,519 | |
| BROADCOM INC | 20,931 | |
| BRISTOL-MYERS SQUIBB CO. | 20,160 | |
| CACI INTL INC | 14,960 | |
| CARRIER GLOBAL CORP | 13,466 | |
| CASEY GEN STORES INC | 7,145 | |
| CATERPILLAR INC | 18,182 | |
| CHEMED CORP | 15,978 | |
| CHEVRON CORP | 16,089 | |
| CITRIX SYS | 52,040 | |
| CHEVRON CORP | 9,290 | |
| CERNER CORP | 43,164 | |
| CENTRAL GARDEN & PET | 15,259 | |
| CHARLES RIV LABORATORIES | 28,734 | |
| CISCO SYSTEMS INC | 5,666 | 44,974 |
| CITIGROUP INC | 25,296 | |
| CLOROX CO | 48,461 | |
| COCA COLA | 20,268 | |
| COLLEGIUM PHARMACEUTICAL | 15,423 | |
| COMCAST CORP | 13,407 | 27,248 |
| CONOCOPHILLIPS | 13,448 | |
| CORTEVA INC | 5,150 | |
| CORCEPT THERAPEUTICS INC | 4,709 | |
| COSTCO WHSL CORP | 14,221 | 41,446 |
| CROWN CASTLE REIT | 3,263 | |
| CSW INDUSTRIALS INC | 4,476 | |
| CVR ENERGY INC | ||
| CVS CORP. | 19,314 | 11,953 |
| DECKER OUTDOOR CORP | 5,736 | |
| DEERE CO | 16,760 | |
| DEVON ENERGY CORP | 18,021 | |
| DISNEY WALT CO | 17,755 | |
| DOMINION ENERGY INC | 16,920 | |
| DORMAN PRODS INC | 3,473 | |
| DOW INC | 17,538 | |
| DUPONT DE NEMOURS INC | 11,533 | |
| EATON CORP | 11,233 | 27,032 |
| ECOLAB INC | 12,116 | |
| EQUINIX INC | 7,537 | |
| ELECTRONIC ARTS INC | 6,337 | |
| ENPHASE ENERGY INC | 22,811 | |
| ENVISTA HOLDINGS CORP | 6,807 | |
| ENSIGN GROUP INC | 4,375 | |
| FEDERATED INVS INC | 17,623 | |
| FNF GROUP | 16,613 | |
| FORMFACTOR INC | 12,046 | |
| FORTIVE CORP | 8,153 | |
| FOX FACTORY HLDG CORP | 14,799 | |
| FREEPORT - MCMORAN INC | 6,932 | |
| F5 NETWORKS INC | 14,075 | |
| GALLAGHER ARTHUR J&CO | 27,835 | |
| GENERAC HLDGS | 34,112 | |
| GENERAL MLS INC | 16,170 | |
| GENERAL MTRS CO | 12,179 | |
| GREEN BRICK PARTNERS INC | 36,506 | |
| HALOZYME THERAPEUTICS INC | 38,012 | |
| HILTON WORLDWIDE | 9,965 | |
| HOME DEPOT INC | 16,787 | 54,452 |
| HONEYWELL INTL INC DEL | 4,811 | 26,588 |
| HOULIHAN LOKEY INC | 33,615 | |
| HP INC | 14,139 | |
| IDEXX LAB INC | 31,525 | |
| ILLINOIS TOOL WORKS | 8,154 | |
| INTEL CORP | 37,365 | |
| INTERCONTINENTAL | 13,151 | |
| INTERNATIONAL BUSINESS MACHS | 15,735 | |
| INPHI CORP | 22,466 | |
| INTERPUBLIC GROUP COS | 17,052 | |
| INVESCO QQQ TR | 68,143 | |
| ISHARES RUSSELL MIDCAP | 175,030 | |
| ISHARES TR RUSSELL 2000 | 235,364 | |
| ISHARES TR CORE MSCI EAF | 136,859 | |
| ISHARES INC CORE MSCI | 67,897 | |
| JOHNSON & JOHNSON COM | 6,081 | 31,476 |
| JPMORGAN CHASE & CO | 8,652 | 38,121 |
| KKR & CO INC | 7,757 | |
| L3HARRIS TECHNOLOGIES | 11,880 | |
| LHC GROUP | 17,066 | |
| LIVE NATION ENT INC | 7,270 | |
| LOCKHEED MARTIN COP | 11,359 | |
| LA Z BOY | 10,757 | |
| LCI INDS | 10,374 | |
| LMH MOET HENNESSY ADR | 13,251 | |
| LYONDELLBASELL INDUSTRIE | 7,709 | |
| MARATHON PETE CORP | 8,272 | |
| MARTEN TRANS LTD | 3,963 | |
| MARVELL TECH INC | 13,110 | |
| MAXIM INTEGRATED PRODS | 35,460 | |
| MCDONALDS CORP COM | 27,895 | |
| MCCORMICK & CO INC | 49,712 | |
| MEDIFAST INC | 11,780 | |
| MEDPACE HLDGS INC | 36,192 | |
| MERITAGE HOMES CORP | 18,220 | |
| MERCK AND CO INC | 10,668 | |
| META PLATFORMS INC | 12,508 | |
| MGM RESORTS INTERNATIONL | 14,324 | |
| MICROSOFT CORP | 14,942 | 101,201 |
| MONDELEZ INTERNATIONAL | 15,800 | |
| MORGAN STANLEY | 41,479 | |
| NEXTERA ENERGY INC | 13,329 | |
| NIKE INC | 14,252 | |
| NVIDIA | 33,791 | |
| ORACLE CORP | 50,458 | |
| PACIRA PHARMACEUTICALS INC | 23,936 | |
| PALO ALTO NETWORKS INC | 29,962 | |
| PAYPAL HOLDINGS INC | 31,480 | |
| PFIZER INC | 11,963 | |
| POWER INTEGRATIONS INC | 36,018 | |
| PROCTER & GAMBEL CO | 27,828 | |
| PROLOGIS INC | 15,689 | |
| PRICE ROWE GROUP INC | 30,278 | |
| RESIDEO TECHNOLOGIES INC | 340 | |
| REPLIGEN CORP | 10,491 | |
| SALESFORCE COM | 22,106 | |
| SCHLUMBERGER LTD | 3,820 | |
| SELECT SECTOR SPDR TR ENERGY | 7,580 | |
| SHOPIFY INC CL | 15,395 | |
| SILGAN HOLDINGS | 11,124 | |
| SIMPSON MFG CO | 13,083 | |
| SPDR S&P DIVIDEND | 68,395 | |
| SPDR S&P 500 EFT TRUST | 169,294 | |
| SPDR S P BIOTECH | 13,275 | |
| SPS COMM INC | 14,117 | |
| TARGET CORP | 6,307 | 66,199 |
| THERMO FISHER SCIENTIFIC | 12,267 | |
| TENCENT HOLDINGS LTD ADR | 7,827 | |
| TRAVELERS COS INC | 31,583 | |
| TRUIST FINL CORP | 13,138 | 26,362 |
| UFP TECHNOLOGIES INC | 26,331 | |
| UNION PAC CORP | 6,122 | 20,822 |
| UNITED PARCEL SVC CL B | 10,470 | |
| UNITEDHEALTH GROUP INC | 18,373 | |
| VALERO ENERGY CORP | 5,647 | |
| VERISK ANALYTICS INC | 37,366 | |
| VERIZON COMMUNICATIONS | 14,135 | 54,779 |
| VICTORY CAP HLDGS INC | 31,757 | |
| VISA INC | 30,057 | |
| VULCAN MATERIALS CO | 12,485 | |
| WALMART INC | 13,306 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN DURBIN STATION | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES & AGENCY FEES | 16,517 | 16,517 | ||
| INVESTMENT MANAGEMENT FEES | 7,868 | 7,868 | ||
| ADMINISTRATIVE COST | 84,900 | 84,900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PPP FORGIVENESS | 9,300 | 9,300 | 9,300 |
| DURBIN STATION | -2,219 | -2,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 9,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 3,306 | 3,306 |