| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Calvert Emrging Markets Equity | Purchased | 2022-01 | 6,060 | 6,722 | -662 | |||||
| Calvert US LG Cap | Purchased | 2022-01 | 37,465 | 37,572 | -107 | |||||
| Dodge & Cox | Purchased | 2022-01 | 6,817 | 6,684 | 133 | |||||
| PGIM High Yield | Purchased | 2022-01 | 9,790 | 9,944 | -154 | |||||
| Principal Spectrum | Purchased | 2022-01 | 26,260 | 26,642 | -382 | |||||
| Vanguard Real Estate | Purchased | 2022-01 | 23,630 | 16,646 | 6,984 | |||||
| Voya Intermediate | Purchased | 2022-01 | 21,754 | 21,414 | 340 | |||||
| iShare Inc MSCI | Purchased | 2022-01 | 5,433 | 4,460 | 973 | |||||
| iShare S&P Mid-Cap | Purchased | 2022-01 | 7,160 | 4,023 | 3,137 | |||||
| SPDR Index SHS | 2022-01 | 39,781 | 40,289 | -508 | ||||||
| WisdomTree | 2022-01 | 5,355 | 3,810 | 1,545 | ||||||
| Calvert Emerging Markets | 2022-06 | 6,100 | 8,227 | -2,127 | ||||||
| Calvert US LG Cap | 2022-06 | 29,990 | 36,346 | -6,356 | ||||||
| Dodge & Cox | 2022-06 | 7,190 | 7,667 | -477 | ||||||
| PGIM | 2022-06 | 11,990 | 13,457 | -1,467 | ||||||
| Principal Spectrum | 2022-06 | 60,000 | 66,163 | -6,163 | ||||||
| Vanguard Real Estate | 2022-06 | 24,990 | 18,953 | 6,037 | ||||||
| iShares Inc MSCI | 2022-06 | 6,053 | 5,442 | 611 | ||||||
| iShares S&P Mid-cap | 2022-06 | 7,022 | 4,606 | 2,416 | ||||||
| SPDR Index SHS | 2022-06 | 25,270 | 30,111 | -4,841 | ||||||
| Voya Intermediate | 2022-06 | 24,990 | 27,499 | -2,509 | ||||||
| Wisdomtree TR | 2022-06 | 5,779 | 4,266 | 1,513 | ||||||
| JP Morgan | 2021-10 | 58,793 | 38,990 | 19,803 | ||||||
| Invesco | 2022-10 | 55,441 | 51,230 | 4,211 | ||||||
| Vanguard Index Funds | 2022-10 | 99,163 | 47,160 | 52,003 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BHYIX | 35,753 | 29,939 |
| CBDIX | 87,470 | 78,374 |
| DODIX | 5,620 | 4,917 |
| PPSIX | 23,027 | 19,932 |
| PHYZX | 44,534 | 36,173 |
| TSBIX | 87,490 | 77,783 |
| IICIX | 15,139 | 12,799 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ODVIX | 39,379 | 30,246 |
| BAFWX | 56,588 | 45,034 |
| CSVIX | 31,012 | 23,869 |
| CGJIX | 6,092 | 4,449 |
| CVMIX | 5,051 | 3,198 |
| CSDIX | 38,059 | 28,800 |
| DOMOX | 32,102 | 23,843 |
| SCIEX | 32,082 | 24,264 |
| PFPMX | 57,896 | 45,054 |
| VGSLX | 11,853 | 12,036 |
| EEMV | 3,701 | 3,429 |
| IJK | 3,089 | 4,023 |
| DSI | 78,159 | 61,746 |
| NULV | 82,058 | 64,765 |
| EFAX | 19,512 | 13,457 |
| DON | 3,342 | 3,836 |
| ETY | 26,129 | 37,791 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Annex | 35,000 | 35,000 | 0 | |
| Building | 1 | 1 | 0 | |
| Elevator | 608,000 | 608,000 | 0 | |
| Paving | 0 | 0 | 0 | |
| Furniture and fixtures | 10,000 | 0 | 10,000 | |
| Land | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 9,679 | 9,679 | ||
| Utilities | 12,193 | 12,193 | ||
| Repairs & Maintenance | 26,260 | 26,260 | ||
| Business registration fees | 325 | 325 | ||
| Supplies | 469 | 469 | ||
| Postage | 62 | 62 | ||
| Grant writing | 2,395 | 2,395 | ||
| Advertising | 619 | 619 | ||
| Outside Contract | 1,890 | 1,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GYL Financial advisory | 2,217 | 2,217 | ||
| Legal Legal | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise | 407 |