| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 15,000 | 15,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7647 STOCKS | 2,225,332 | 2,898,972 |
| 9373 STOCKS | 585,603 | 1,066,940 |
| 7647 ACCRUED DIVIDENDS | 892 | 892 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,129,903 | 4,129,903 | 4,129,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLLECTIBLES | AT COST | 1,678 | 1,678 |
| Description | Amount |
|---|---|
| STOCK COST BASIS ADJUSTMENTS | 401 |
| OTHER TIMING DIFFERENCES | 124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADR FEES | ||||
| AUTO EXPENSES | 13,717 | 13,717 | ||
| BANK CHARGES | 259 | 259 | ||
| EQUIPMENT MAINTENANCE & RENTA | 3,992 | 3,992 | ||
| OTHER INSURANCE | 12,794 | 12,794 | ||
| POSTAGE FEES | 11 | 11 | ||
| MANAGEMENT DISCRETIONARY EXPE | 30,284 | |||
| OFFICE EXPENSE & SUPPLIES | 3,953 | 3,953 | ||
| UTILITIES | 6,541 | 6,541 | ||
| REPAIRS & MAINTENANCE | 4,760 | 4,760 | ||
| INTERNET & CABLE | 695 | 695 | ||
| PROGRAM SERVICE COSTS | 5,686 | 5,686 |
| Description | Amount |
|---|---|
| OTHER TIMING DIFFERENCES | 735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTY | 41,726 | 39,226 |
| LINE OF CREDIT | 2,681,862 | 2,004,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO MANAGEMENT FEES | 9,801 | 9,801 | ||
| PAYROLL PROCESSING | 192 | 192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON INVESTMENTS | 116 | 116 | ||
| FEDERAL TAXES | 15,727 | |||
| PROPERTY TAXES | 8,278 | 8,278 |