| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN GLOBAL OPPORTUNITIES F | 59,838 | 73,820 |
| ARTISAN INTERNATIONAL VALUE FU | 374,048 | 344,052 |
| BAIRD INTERMEDIATE BOND FD INS | 81,842 | 77,823 |
| BAIRD SHORT TERM BOND FUND INS | 988,307 | 957,217 |
| BAIRD ULTRA SHORT BOND FUND IN | 715,892 | 710,526 |
| BLACKROCK STRAT INC OPP PORTFO | 336,121 | 325,088 |
| BROWN ADVISORY SUSTAINABILITY | 184,000 | 275,376 |
| CCLFX | 75,000 | 75,621 |
| CHAMPLAIN MID CAP FUND-INS | 280,879 | 389,794 |
| DOUBLELINE CORE FIXED INCOME I | 351,655 | 324,891 |
| EDGEWOOD GROWTH FUND INSTI | 195,050 | 203,577 |
| INVESCO FLOATING RATE FUND CLA | 376,509 | 372,917 |
| ISHARE SP SMALL CAP 600 INDEX | 54,274 | 51,782 |
| ISHARES RUSSELL 1000 INDEX FD | 91,063 | 355,501 |
| ISHARES RUSSELL 3000 | 176,255 | 204,649 |
| ISHARES S&P 1500 INDEX FD | 226,450 | 234,686 |
| ISHARES S&P SMALLCAP 600 VALUE | 75,213 | 70,751 |
| ISHARES TRUST RUSSELL MIDCAP I | 300,016 | 331,670 |
| JANUS HENDERSON AAA CLO ETF | 299,756 | 298,448 |
| JANUS HENDERSON MULTI SECTOR I | 340,643 | 325,444 |
| JOHN HANCOCK FDS III DISCIPLIN | 272,548 | 272,628 |
| JPMORGAN EQUITY INCOME FUND SE | 214,736 | 499,391 |
| METROPOLITAN WEST RETURN BOND | 359,688 | 324,650 |
| MORGAN STANLEY INTL ADVANTAGE | 281,693 | 335,654 |
| PEAR TREE FOREIGN VALUE FD INS | 200,000 | 185,079 |
| PIMCO COMMODITY REAL RETURN ST | 62,640 | 69,575 |
| PUTNAM EQUITY INCOME FUND Y | 165,048 | 165,929 |
| SCHWAB SMALL-CAP INDEX FUND-SE | 53,500 | 50,276 |
| SCHWAB TOTAL STOCK MARKET INDE | 210,000 | 214,604 |
| SCHWAB US BROAD MARKET | 464,505 | 853,172 |
| SCHWAB US LARGE CAP | 161,215 | 164,350 |
| T ROWE PRICE INSTITUTIONAL LAR | 70,898 | 276,208 |
| TORTOISE MLP ENERGY INCOME FUN | 73,595 | 80,644 |
| VANGUARD MID-CAP INDEX FD ADMI | 76,253 | 148,693 |
| VANGUARD SMALL CAP INDEX FD AD | 180,000 | 182,979 |
| VERSUS CAPITAL MULTI MNGR REAL | 276,000 | 314,646 |
| VERSUS CAPITAL REAL ASSETS FUN | 105,697 | 118,193 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FREEPORT FIRST LIEN LOAN FUND | 217,628 | 435,906 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 34,429 | 34,429 | ||
| Bank Charges | 105 | 105 | ||
| Indemnification Insurance | 112 | 112 | ||
| Registered Agent Fee | 398 | 398 | ||
| State or Local Filing Fees | 26 | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 5,014 | 5,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 77,005 | 77,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 8,000 | |||
| 990-PF Excise Tax for 2021 | 564 |