| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,000 | 4,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC Bank N.A. as nominee - fixed income investment | 831,940 | 849,013 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC Bank N.A. as nominee - equity investment | 808,998 | 980,930 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Palm Beach RE LLC | AT COST | 234,317 | 234,317 |
| Zanfed LLC - Investment | AT COST | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 17,863 | 13,398 | 4,465 |
| Description | Amount |
|---|---|
| Life Insurance Premiums | 25,400 |
| Federal taxes | 435 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 128 | 0 | 128 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Palm Beach RE, LLC - ordinary income | 3,600 | 3,600 | 3,600 |
| Palm Beach RE, LLC - guaranteed payment | 43,750 | 43,750 | 43,750 |
| Description | Amount |
|---|---|
| Life insurance cash proceeds | 43,700 |
| Adjustment in Palm Beach RE, LLC capital basis-from Sec. 704(b) to tax basis | 157,935 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PNC line of credit | 604,794 | 604,794 |
| Due to ASKK | 493,441 | 0 |
| E.L. Trust reserve | 91,685 | 0 |
| Note in transit | 200,000 | 0 |
| Due to Palm Beach RE LLC | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Assets under management fee | 21,915 | 21,915 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 69 | 69 | 0 |