| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES TO SUBSIDIZE S | 5,000 | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MASLAND CARPET | 2016-08-01 | 235,983 | 232,051 | S/L | 5.0000 | 3,932 | 3,932 | ||
| HVAC UNITS | 2016-08-01 | 420,374 | 206,683 | S/L | 10.0000 | 42,037 | 42,037 | ||
| HVAC INSTALL | 2016-08-01 | 412,474 | 202,799 | S/L | 10.0000 | 41,247 | 41,247 | ||
| NURSING HOME ADDITION | 2001-04-01 | 1,603,272 | 809,988 | S/L | 40.0000 | 40,081 | 40,081 | ||
| NURSING HOME BUILDING | 1992-06-15 | 1,413,569 | 1,027,780 | S/L | 40.0000 | 35,340 | 35,340 | ||
| FURNISHINGS | 2016-08-01 | 340,113 | 167,222 | S/L | 10.0000 | 34,011 | 34,011 | ||
| FIRE SUPPRESSION SYSTEMS | 2016-08-01 | 329,102 | 161,808 | S/L | 10.0000 | 32,911 | 32,911 | ||
| AHLZHEIMER'S UNIT | 2011-01-10 | 1,304,243 | 341,004 | S/L | 40.0000 | 32,606 | 32,606 | ||
| LANDSCAPING | 2016-08-01 | 96,235 | 94,631 | S/L | 5.0000 | 1,604 | 1,604 | ||
| WALL AND FLOOR TILE | 2016-08-01 | 89,692 | 88,197 | S/L | 5.0000 | 1,495 | 1,495 | ||
| POWER & LIGHTING | 2016-08-01 | 603,566 | 74,188 | S/L | 40.0000 | 15,089 | 15,089 | ||
| BUILDING MATERIALS | 2016-08-01 | 562,042 | 69,084 | S/L | 40.0000 | 14,051 | 14,051 | ||
| CUMMINS STANDBY DIESEL GENERATOR | 2016-08-01 | 68,975 | 67,825 | S/L | 5.0000 | 1,150 | 1,150 | ||
| FRAMING | 2016-08-01 | 537,002 | 66,006 | S/L | 40.0000 | 13,425 | 13,425 | ||
| STRUCTURAL STEEL | 2016-08-01 | 478,026 | 58,758 | S/L | 40.0000 | 11,951 | 11,951 | ||
| HVAC, KITCHEN | 2016-08-01 | 117,622 | 57,830 | S/L | 10.0000 | 11,763 | 11,763 | ||
| EXTERIOR BRICK | 2016-08-01 | 465,588 | 57,229 | S/L | 40.0000 | 11,640 | 11,640 | ||
| CABINETS & COUNTERTOPS | 2016-08-01 | 172,000 | 56,378 | S/L | 15.0000 | 11,467 | 11,467 | ||
| PROJECT MANAGEMENT | 2016-08-01 | 458,418 | 56,346 | S/L | 40.0000 | 11,460 | 11,460 | ||
| NURSING HOME ADDITION | 1996-04-01 | 395,610 | 249,727 | S/L | 40.0000 | 9,890 | 9,890 | ||
| EXCAVATING | 2016-08-01 | 394,017 | 48,431 | S/L | 40.0000 | 9,850 | 9,850 | ||
| NURSING HOME REMODELING/ADDITION | 2004-06-27 | 371,097 | 158,099 | S/L | 40.0000 | 9,277 | 9,277 | ||
| SUSPENDED CEILINGS | 2016-08-01 | 74,008 | 36,388 | S/L | 10.0000 | 7,400 | 7,400 | ||
| CONCRETE | 2016-08-01 | 293,049 | 36,020 | S/L | 40.0000 | 7,327 | 7,327 | ||
| AHLZHEIMER'S UNIT - TILE FLOOR | 2011-01-10 | 135,932 | 71,367 | S/L | 20.0000 | 6,797 | 6,797 | ||
| PAGING, WANDERGUARD DOOR SECURITY | 2016-08-01 | 131,345 | 32,289 | S/L | 20.0000 | 6,567 | 6,567 | ||
| CONCRETE | 2016-08-01 | 231,454 | 28,449 | S/L | 40.0000 | 5,786 | 5,786 | ||
| CARING FOR SENIORS - 21 BED LICENSE | 2011-01-10 | 80,000 | 55,998 | S/L | 15.0000 | 5,333 | 5,333 | ||
| KITCHEN | 2016-08-01 | 77,773 | 25,493 | S/L | 15.0000 | 5,185 | 5,185 | ||
| PLUMBING | 2016-08-01 | 183,564 | 22,563 | S/L | 40.0000 | 4,589 | 4,589 | ||
| TKE HYDRO MRL EXC107 ELEVATOR | 2016-08-01 | 90,235 | 22,184 | S/L | 20.0000 | 4,511 | 4,511 | ||
| INTERIOR PAINTING | 2016-08-01 | 21,988 | 21,622 | S/L | 5.0000 | 366 | 366 | ||
| FIRE ALARM EQUIPMENT | 2016-08-01 | 42,691 | 20,989 | S/L | 10.0000 | 4,269 | 4,269 | ||
| SITE PREP, ROCK, BASEMENT CONCRETE | 2016-08-01 | 168,945 | 20,767 | S/L | 40.0000 | 4,224 | 4,224 | ||
| DRYWALL | 2016-08-01 | 161,998 | 19,912 | S/L | 40.0000 | 4,050 | 4,050 | ||
| FENCE, RAILS, GRATES, HANDICAP BUTTON | 2016-08-01 | 60,398 | 19,798 | S/L | 15.0000 | 4,027 | 4,027 | ||
| AHLZHEIMER'S UNIT - DUCTWORK , ETC. FOR HVAC | 2011-01-10 | 76,856 | 40,351 | S/L | 20.0000 | 3,842 | 3,842 | ||
| AHLZHEIMER'S UNIT - PAT'S CABINETS | 2011-01-10 | 57,319 | 40,122 | S/L | 15.0000 | 3,821 | 3,821 | ||
| PLUMBING SUPPLIES | 2016-08-01 | 74,387 | 18,286 | S/L | 20.0000 | 3,719 | 3,719 | ||
| EDUCATIONAL EQUIPMENT | 2016-08-01 | 37,144 | 18,262 | S/L | 10.0000 | 3,714 | 3,714 | ||
| ADA SHOWERS & HARDWARE | 2016-08-01 | 24,307 | 17,072 | S/L | 7.0000 | 3,472 | 3,472 | ||
| AHLZHEIMER'S UNIT - PARKING LOT | 2011-01-01 | 52,071 | 36,447 | S/L | 15.0000 | 3,471 | 3,471 | ||
| ARCHITECTURE | 2016-08-01 | 136,174 | 16,738 | S/L | 40.0000 | 3,404 | 3,404 | ||
| GARAGE | 2014-08-18 | 73,538 | 19,122 | S/L | 20.0000 | 2,942 | 2,942 | ||
| KITCHEN | 2016-08-01 | 44,034 | 14,434 | S/L | 15.0000 | 2,936 | 2,936 | ||
| INSULATION | 2016-08-01 | 108,927 | 13,388 | S/L | 40.0000 | 2,724 | 2,724 | ||
| FIRE ALARM WIRING | 2016-08-01 | 26,071 | 12,818 | S/L | 10.0000 | 2,607 | 2,607 | ||
| COMMUNICATIONS SYSTEM | 2016-08-01 | 24,582 | 12,085 | S/L | 10.0000 | 2,459 | 2,459 | ||
| WALL & FLOOR COVERINGS | 2016-08-01 | 11,300 | 11,112 | S/L | 5.0000 | 188 | 188 | ||
| MCKESSON MEDICAL - 10 BEDS | 2011-01-10 | 31,092 | 21,766 | S/L | 15.0000 | 2,072 | 2,072 | ||
| ENTRY GLASS & DOORS | 2016-08-01 | 19,695 | 9,684 | S/L | 10.0000 | 1,970 | 1,970 | ||
| DRYWALL SUPPLIES | 2016-08-01 | 75,481 | 9,278 | S/L | 40.0000 | 1,887 | 1,887 | ||
| DRYWALL FINISHING | 2016-08-01 | 73,012 | 8,974 | S/L | 40.0000 | 1,825 | 1,825 | ||
| FOUNDATION | 2016-08-01 | 70,580 | 8,676 | S/L | 40.0000 | 1,765 | 1,765 | ||
| ALLIANCE MONITORING - EXISTING BLDG | 2010-07-01 | 35,259 | 18,511 | S/L | 20.0000 | 1,763 | 1,763 | ||
| LIGHT FIXTURES | 2016-08-01 | 16,424 | 8,075 | S/L | 10.0000 | 1,642 | 1,642 | ||
| WHITE CABINETS | 2016-08-01 | 22,696 | 7,439 | S/L | 15.0000 | 1,513 | 1,513 | ||
| LAUNDRY EQUIP | 2016-08-01 | 21,050 | 6,899 | S/L | 15.0000 | 1,403 | 1,403 | ||
| AHLZEHIMER'S UNIT - 6 TON UNIT | 2011-01-10 | 26,320 | 26,320 | S/L | 10.0000 | ||||
| ROCK | 2016-08-01 | 50,785 | 6,243 | S/L | 40.0000 | 1,270 | 1,270 | ||
| WATCHMATE ALARM & SURVEILLANCE CAMERAS | 2011-01-10 | 24,593 | 24,593 | S/L | 10.0000 | ||||
| WHIRLPOOL TUB | 2016-08-01 | 8,311 | 5,837 | S/L | 7.0000 | 1,187 | 1,187 | ||
| KITCHEN HOOD, CONDENSATION HOOD | 2016-08-01 | 17,565 | 5,757 | S/L | 15.0000 | 1,171 | 1,171 | ||
| WATER HEATER DOWNSTAIRS | 2016-08-01 | 11,432 | 5,620 | S/L | 10.0000 | 1,144 | 1,144 | ||
| COMM NAT GAS WATER HEATER X 2 | 2016-08-01 | 11,419 | 5,615 | S/L | 10.0000 | 1,142 | 1,142 | ||
| COMMUNICATIONS SYSTEM | 2016-08-01 | 11,302 | 5,556 | S/L | 10.0000 | 1,131 | 1,131 | ||
| LINTELS, DRIP EDGE, BOLLARDS | 2016-08-01 | 11,267 | 5,540 | S/L | 10.0000 | 1,127 | 1,127 | ||
| OWENS CORNING TEAK ARCHITECTURAL SHINGLES | 2016-08-01 | 43,592 | 5,359 | S/L | 40.0000 | 1,089 | 1,089 | ||
| RECLINER - COPPER (12) | 2011-01-10 | 12,744 | 11,151 | S/L | 12.0000 | 1,062 | 1,062 | ||
| HARDWARE, PROTECTIVE CORNERS, HANDRAILS | 2016-08-01 | 15,411 | 5,051 | S/L | 15.0000 | 1,027 | 1,027 | ||
| PLUMBING | 2016-08-01 | 39,392 | 4,843 | S/L | 40.0000 | 984 | 984 | ||
| COMMUNICATIONS WIRING | 2016-08-01 | 9,446 | 4,645 | S/L | 10.0000 | 945 | 945 | ||
| SERVER | 2016-08-01 | 4,707 | 4,628 | S/L | 5.0000 | 79 | 79 | ||
| PANIC DOOR HARDWARE | 2016-08-01 | 13,946 | 4,571 | S/L | 15.0000 | 930 | 930 | ||
| COPIER/PRINTER | 2016-08-01 | 4,606 | 4,528 | S/L | 5.0000 | 78 | 78 | ||
| GUTTER, DOWNSPOUTS | 2016-08-01 | 9,087 | 4,468 | S/L | 10.0000 | 909 | 909 | ||
| CANOPY SHELTERS | 2016-08-01 | 12,481 | 4,091 | S/L | 15.0000 | 832 | 832 | ||
| BASEMENT RENOVATION | 2009-07-01 | 32,200 | 9,626 | S/L | 40.0000 | 805 | 805 | ||
| WATER SOFTENER | 2016-08-01 | 7,998 | 3,933 | S/L | 10.0000 | 799 | 799 | ||
| KENSINGTON 6 DRAWER CHEST (30) | 2011-01-10 | 11,474 | 8,032 | S/L | 15.0000 | 765 | 765 | ||
| MATERIALS, LABOR | 2016-08-01 | 29,781 | 3,661 | S/L | 40.0000 | 745 | 745 | ||
| ENGINEERING | 2016-08-01 | 29,428 | 3,617 | S/L | 40.0000 | 736 | 736 | ||
| KITCHEN FLOOR MATERIALS | 2016-08-01 | 3,582 | 3,522 | S/L | 5.0000 | 60 | 60 | ||
| FIREPLACES, BOOKCASES | 2016-08-01 | 25,000 | 3,073 | S/L | 40.0000 | 625 | 625 | ||
| BASE ROCK | 2016-08-01 | 24,501 | 3,012 | S/L | 40.0000 | 613 | 613 | ||
| PHOTOGRAPHS - FAITH BEMISS | 2011-01-10 | 11,127 | 5,839 | S/L | 20.0000 | 556 | 556 | ||
| SHEETROCK, INSULATION | 2016-08-01 | 22,130 | 2,720 | S/L | 40.0000 | 553 | 553 | ||
| INSTALL WALLCOVERING | 2016-08-01 | 2,740 | 2,694 | S/L | 5.0000 | 46 | 46 | ||
| POWER DOOR OPERATORS | 2016-08-01 | 5,245 | 2,580 | S/L | 10.0000 | 525 | 525 | ||
| EDUCATIONAL MATERIALS | 2016-08-01 | 5,245 | 2,580 | S/L | 10.0000 | 525 | 525 | ||
| CONCRETE | 2016-08-01 | 20,824 | 2,560 | S/L | 40.0000 | 521 | 521 | ||
| ALLIANCE MONITORING | 2011-04-06 | 10,276 | 5,397 | S/L | 20.0000 | 513 | 513 | ||
| DUMPSTER ENCLOSURE | 2016-08-01 | 11,826 | 2,326 | S/L | 25.0000 | 473 | 473 | ||
| IRRIGATION - VENTERS BROS. | 2011-01-10 | 9,476 | 9,476 | S/L | 10.0000 | ||||
| ATTIC ACCESS DOORS | 2016-08-01 | 6,903 | 2,262 | S/L | 15.0000 | 461 | 461 | ||
| LANDSCAPING - VENTERS BROS. | 2011-01-10 | 9,126 | 9,126 | S/L | 10.0000 | ||||
| EDUCATIONAL MATERIALS | 2016-08-01 | 4,513 | 2,219 | S/L | 10.0000 | 451 | 451 | ||
| BOOSTER HEATER, PRERINSE | 2016-08-01 | 4,222 | 2,075 | S/L | 10.0000 | 423 | 423 | ||
| RECLINER - CREAM (4) | 2011-01-10 | 4,248 | 3,717 | S/L | 12.0000 | 354 | 354 | ||
| HEKMAN SERPINTINE DRESSER (3) | 2011-01-10 | 4,843 | 3,391 | S/L | 15.0000 | 323 | 323 | ||
| ROCK | 2016-08-01 | 11,395 | 1,401 | S/L | 40.0000 | 285 | 285 | ||
| KICHLER FLOOR LAMP (21) | 2011-01-10 | 5,473 | 5,473 | S/L | 10.0000 | ||||
| LANDSCAPING - MARCUM'S | 2011-01-10 | 5,480 | 5,480 | S/L | 10.0000 | ||||
| TRASH HAULING | 2016-08-01 | 10,827 | 1,331 | S/L | 40.0000 | 271 | 271 | ||
| HALL CHEST (3) | 2011-01-10 | 3,667 | 2,563 | S/L | 15.0000 | 244 | 244 | ||
| WINDOW SILLS | 2016-08-01 | 9,760 | 1,200 | S/L | 40.0000 | 244 | 244 | ||
| RECLINER - SANDALWOOD (2) | 2011-01-10 | 2,848 | 2,490 | S/L | 12.0000 | 237 | 237 | ||
| RECLINER - LEMON (2) | 2011-01-10 | 2,708 | 2,372 | S/L | 12.0000 | 226 | 226 | ||
| RECLINER - WISTERIA (2) | 2011-01-10 | 2,662 | 2,331 | S/L | 12.0000 | 221 | 221 | ||
| CHIPPENDALE SIDE CHAIR - SAND (12) | 2011-01-10 | 3,167 | 2,216 | S/L | 15.0000 | 211 | 211 | ||
| KENSINGTON 1 DRAWER BEDSIDE TABLE (15) | 2011-01-10 | 3,110 | 2,175 | S/L | 15.0000 | 207 | 207 | ||
| ASCO 300 AUTOMATIC TRANSFER SWITCH | 2016-08-01 | 7,924 | 974 | S/L | 40.0000 | 198 | 198 | ||
| RECLINER - MOSS (2) | 2011-01-10 | 2,336 | 2,046 | S/L | 12.0000 | 195 | 195 | ||
| RECLINER - GOLDEN (2) | 2011-01-10 | 2,336 | 2,046 | S/L | 12.0000 | 195 | 195 | ||
| RECLINER - DAFFODIL (2) | 2011-01-10 | 2,317 | 2,027 | S/L | 12.0000 | 193 | 193 | ||
| RECLINER - GRANNY SMITH (2) | 2011-01-10 | 2,317 | 2,027 | S/L | 12.0000 | 193 | 193 | ||
| RECLINER - SPRING (2) | 2011-01-10 | 2,289 | 2,005 | S/L | 12.0000 | 190 | 190 | ||
| DOUBLE RECLINING LOVE SEAT | 2011-01-10 | 2,166 | 1,899 | S/L | 12.0000 | 181 | 181 | ||
| DOUBLE RECLINING LOVE SEAT - WISTERIA | 2011-01-10 | 2,123 | 1,858 | S/L | 12.0000 | 177 | 177 | ||
| RECLINER - FAWN (2) | 2011-01-10 | 2,124 | 1,859 | S/L | 12.0000 | 177 | 177 | ||
| RECLINER - AMBER (2) | 2011-01-10 | 2,124 | 1,859 | S/L | 12.0000 | 177 | 177 | ||
| RECLINER - TERRA (2) | 2011-01-10 | 2,124 | 1,859 | S/L | 12.0000 | 177 | 177 | ||
| RECLINER - EARTH (2) | 2011-01-10 | 2,124 | 1,859 | S/L | 12.0000 | 177 | 177 | ||
| RECLINER - PACIFIC (2) | 2011-01-10 | 2,124 | 1,859 | S/L | 12.0000 | 177 | 177 | ||
| KICHLER TABLE LAMP (18) | 2011-01-10 | 3,481 | 3,481 | S/L | 10.0000 | ||||
| DOUBLE RECLINING LOVE SEAT - MOSS | 2011-01-10 | 1,887 | 1,650 | S/L | 12.0000 | 157 | 157 | ||
| NDURA TABLE TOP WITH BASE | 2011-01-10 | 2,286 | 1,597 | S/L | 15.0000 | 152 | 152 | ||
| OVAL TABLE (3) | 2011-01-10 | 2,252 | 1,575 | S/L | 15.0000 | 150 | 150 | ||
| DOUBLE RECLINING LOVE SEAT - SPRING | 2011-01-10 | 1,780 | 1,555 | S/L | 12.0000 | 148 | 148 | ||
| KENSINGTON DINING ARMCHAIR - LEMON (6) | 2011-01-10 | 1,934 | 1,354 | S/L | 15.0000 | 129 | 129 | ||
| RECTANGULAR TABLE WITH 3 PEDESTAL BASES | 2011-01-10 | 1,852 | 1,293 | S/L | 15.0000 | 123 | 123 | ||
| STACKING ARM CHAIR - GOLDEN ROD (8) | 2011-01-10 | 1,768 | 1,239 | S/L | 15.0000 | 118 | 118 | ||
| KENSINGTON DINING ARMCHAIR - SPRING (6) | 2011-01-10 | 1,710 | 1,197 | S/L | 15.0000 | 114 | 114 | ||
| KENSINGTON DINING ARMCHAIR - WISTERIA (6) | 2011-01-10 | 1,710 | 1,197 | S/L | 15.0000 | 114 | 114 | ||
| CONCRETE CUTTING | 2016-08-01 | 4,370 | 537 | S/L | 40.0000 | 109 | 109 | ||
| RECLINER - SWEET PEA (1) | 2011-01-10 | 1,261 | 1,103 | S/L | 12.0000 | 105 | 105 | ||
| RECLINER - GOLDEN ROD (1) | 2011-01-10 | 1,261 | 1,103 | S/L | 12.0000 | 105 | 105 | ||
| SOMMERWIND LOUNGE CHAIR (2) | 2011-01-10 | 1,465 | 1,028 | S/L | 15.0000 | 98 | 98 | ||
| SOMMERWIND LOVE SEAT | 2011-01-10 | 1,236 | 862 | S/L | 15.0000 | 82 | 82 | ||
| LAMP (18) | 2011-01-10 | 1,735 | 1,735 | S/L | 10.0000 | ||||
| TITANIUN UDL30 UNDERLAYMENT | 2016-08-01 | 3,080 | 379 | S/L | 40.0000 | 77 | 77 | ||
| STACKING ARM CHAIR - SWEET PEA (4) | 2011-01-10 | 884 | 619 | S/L | 15.0000 | 59 | 59 | ||
| MAHOGANY SOFA TABLE (2) | 2011-01-10 | 430 | 303 | S/L | 15.0000 | 29 | 29 | ||
| END TABLE (2) | 2011-01-10 | 367 | 253 | S/L | 15.0000 | 24 | 24 | ||
| FAIRFIELD END TABLE (2) | 2011-01-10 | 367 | 253 | S/L | 15.0000 | 24 | 24 | ||
| SQUARE END TABLE (2) | 2011-01-10 | 355 | 251 | S/L | 15.0000 | 24 | 24 | ||
| LIFT GATE (4) | 2011-01-10 | 172 | 172 | S/L | 10.0000 | ||||
| OZARK FIRE PROTECTION | 2007-01-24 | 3,970 | 3,970 | 200DB | 10.0000 | ||||
| CARPETING | 2007-04-15 | 40,561 | 40,561 | 200DB | 5.0000 | ||||
| WALLPAPER | 2007-05-18 | 3,540 | 3,540 | 200DB | 5.0000 | ||||
| AHLZHEIMER'S UNIT - 4 TON UNITS (6) | 2011-01-10 | 20,267 | 20,267 | S/L | 5.0000 | ||||
| WALLPAPER | 2011-01-10 | 16,074 | 16,074 | S/L | 5.0000 | ||||
| AHLZHEIMER'S UNIT - FIRE SPRINKLER SYSTEM | 2011-01-10 | 79,808 | 79,808 | S/L | 5.0000 | ||||
| FIRE EXTINGUISHERS | 1992-06-15 | 750 | 750 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 1992-06-15 | 11,233 | 11,233 | S/L | 10.0000 | ||||
| INTERCOM SYSTEM | 1992-06-15 | 5,405 | 5,405 | S/L | 10.0000 | ||||
| OUTDOOR SPRINKLER SYSTEM | 1992-06-15 | 10,614 | 10,614 | S/L | 10.0000 | ||||
| KITCHEN EQUIPMENT | 1992-06-15 | 48,146 | 48,146 | S/L | 10.0000 | ||||
| COPIER | 1992-06-15 | 4,189 | 4,189 | S/L | 10.0000 | ||||
| TYPEWRITER | 1992-06-15 | 495 | 495 | S/L | 10.0000 | ||||
| BEAUTY SHOP EQUIPMENT | 1992-06-15 | 975 | 975 | S/L | 10.0000 | ||||
| SIGNS | 1992-06-15 | 360 | 360 | S/L | 10.0000 | ||||
| TELEPHONE SYSTEM | 1992-06-15 | 2,279 | 2,279 | S/L | 10.0000 | ||||
| ALARM SYSTEM | 1992-06-15 | 225 | 225 | S/L | 10.0000 | ||||
| FLOOR LOCKS FOR BEDS | 1992-06-15 | 775 | 775 | S/L | 10.0000 | ||||
| WASHER & DRYER | 1992-06-15 | 7,560 | 7,560 | S/L | 10.0000 | ||||
| STAIR-LIFT FOR VAN | 1992-06-19 | 595 | 595 | S/L | 10.0000 | ||||
| CAMCORDER | 1992-06-20 | 800 | 800 | S/L | 10.0000 | ||||
| KITCHEN EQUIPMENT - GAMBLES | 1992-06-22 | 2,610 | 2,610 | S/L | 10.0000 | ||||
| 2 TELEVISIONS | 1992-06-22 | 1,400 | 1,400 | S/L | 10.0000 | ||||
| MICROWAVE OVEN | 1992-06-22 | 270 | 270 | S/L | 10.0000 | ||||
| CELLULAR TELEPHONE | 1992-06-26 | 853 | 853 | S/L | 10.0000 | ||||
| SOUND SYSTEM | 1992-07-10 | 1,135 | 1,135 | S/L | 10.0000 | ||||
| XEROX COPIER | 2001-04-05 | 4,895 | 4,895 | S/L | 10.0000 | ||||
| CUSTOM COMM. PHONE SYSTEM | 2001-04-05 | 2,128 | 2,128 | S/L | 10.0000 | ||||
| KRONOS TIME CLOCK | 2001-04-05 | 1,345 | 1,345 | S/L | 10.0000 | ||||
| GENERATOR | 2011-01-10 | 24,230 | 24,230 | S/L | 5.0000 | ||||
| PIANO | 1992-06-15 | 2,500 | 2,500 | S/L | 10.0000 | ||||
| MISC FURNITURE & FIXTURES | 1992-06-15 | 97,445 | 97,445 | S/L | 10.0000 | ||||
| SHOW ME FURNITURE (FOR NEW ADDITION) | 1996-07-17 | 5,220 | 5,220 | S/L | 10.0000 | ||||
| PICTURES | 2001-04-05 | 172 | 172 | S/L | 10.0000 | ||||
| MISC FIXTURES (LYNN ROBINSON) | 2001-04-24 | 3,865 | 3,865 | S/L | 10.0000 | ||||
| MISC FIXTURES (ROSE LINDSEY) | 2001-04-26 | 3,500 | 3,500 | S/L | 10.0000 | ||||
| DRAPES-ENCOMPASS | 2004-07-01 | 7,142 | 7,142 | S/L | 5.0000 | ||||
| KINGSTON MOTION CHAIRS (55) | 2004-07-01 | 23,414 | 23,414 | S/L | 15.0000 | ||||
| AHLZHEIMER'S UNIT - DRAPES | 2011-01-10 | 34,592 | 34,592 | S/L | 5.0000 | ||||
| FENCE | 1992-06-15 | 1,782 | 1,782 | S/L | 10.0000 | ||||
| LAND IMPROVEMENTS | 1992-06-15 | 18,129 | 18,129 | S/L | 10.0000 | ||||
| PRIVACY FENCE | 2011-01-10 | 24,931 | 24,931 | S/L | 8.0000 | ||||
| LAND | 1992-06-15 | 205,000 | |||||||
| LAND - 10TH AND MITCHELL | 2015-01-26 | 375,000 | |||||||
| VAN | 2016-04-21 | 30,050 | 30,050 | S/L | 4.0000 | ||||
| ECS SOFTWARE AND TRAINING | 2016-08-01 | 47,112 | 47,112 | S/L | 3.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT | ||
| NOVAVAX | ||
| AMAZON | 105,572 | 106,210 |
| CITIGROUP | 46,513 | 45,990 |
| ENERGY TRANSFER | 29,814 | 29,940 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 10,528 | 10,528 | 10,528 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 15,100,022 | 6,627,907 | 8,472,115 | 15,100,022 |
| LAND | 580,000 | 580,000 | 580,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,477 | 774 | 773 | 3,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 446 | 446 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NURSING HOME RENT | 858,000 | 858,000 | |
| JESSICA HOPPER LOAN REPAYMENT | 4,795 | 4,795 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTY | 2,247,500 | 1,280,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS RECEIVABLE |
3,239,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 22 | 22 | ||
| PAYROLL TAXES | 2,983 | 2,983 |