| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,250 | 0 | 2,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC VARIOUS | 627,391 | 663,849 |
| RBC LOOMIS INV | 939,033 | 944,745 |
| RBC PARNASUS | 591,342 | 886,794 |
| RBC S&P MID CAP | 152,856 | 270,417 |
| RBC S&P SMALL CAP | 208,077 | 318,720 |
| RBC VANGUARD | 388,861 | 825,516 |
| RBC VANGUARD EMERGING | 214,909 | 241,289 |
| RBC VANGUARD INTL | 798,360 | 1,066,226 |
| RBC VANGUARD REIT | 200,834 | 292,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,190 | 0 | 0 | 1,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 291 | 0 | 0 | 291 |
| POSTAGE AND DELIVERY | 707 | 0 | 0 | 707 |
| WEBSITE AND INTERNET | 707 | 0 | 0 | 707 |
| MISCELLANEOUS | 89 | 0 | 0 | 89 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR | 28,819 | 28,819 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,040 | 3,040 | 0 | 0 |
| MN FILING FEE | 25 | 25 | 0 | 0 |