| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,026 | 4,026 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROPER TECHS | 121,402 | 109,307 |
| IHS MARKET LTD | 136,117 | 136,097 |
| UNDER ARMOR | 135,450 | 128,834 |
| ALLY FINANCIAL | 151,921 | 141,163 |
| AMERICAN HOMES 4 RENT | 94,054 | 81,064 |
| FISERV INC | 90,538 | 78,861 |
| HASBRO | 118,777 | 107,500 |
| BROADCOM | 106,878 | 103,597 |
| CENTENE | 85,693 | 77,400 |
| FEDERAL RLTY INVT TR | 91,640 | 89,753 |
| MCCORMICK & CO | 120,887 | 106,454 |
| QORVO, INC | 117,704 | 102,195 |
| WESTERN UNION CO | 119,096 | 108,807 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD VALUE ETF VTV | 900,042 | 2,869,155 |
| ISHARES S&P MIDCAP IJJ | 252,640 | 817,693 |
| ISHARES RUSSELL 2000 GROWTH IWO | 332,744 | 773,039 |
| ISHARES RUSSELL 2000 IWN | 305,137 | 814,938 |
| ISHARES RUSSELL IWF | 407,919 | 2,192,531 |
| ISHARES S&P MIDCAP IJK | 216,518 | 812,539 |
| JOHN HANCOCK III | 1,126,852 | 1,604,519 |
| ISHARES MSCI USA | 522,303 | 990,680 |
| LAZARD INTL EQUITY | 1,340,390 | 1,235,573 |
| ISHARES CORE MSCI (IXUS) | 2,247,246 | 3,109,069 |
| RUSSELL INV TAX (RTXSX) | 898,056 | 856,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,110 | 2,110 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 444,222 | 432,132 | 432,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 138 | 138 | 0 | 0 |
| UTILITIES | 455 | 455 | 0 | 455 |
| INSURANCE | 650 | 650 | 0 | 650 |
| PROPERTY MAINTENANCE | 360,000 | 0 | 0 | 360,000 |
| INVESTMENT MANAGEMENT FEES | 116,413 | 116,413 | 0 | 0 |
| AMORTIZATION | 12,090 | 12,090 | 0 | 12,090 |
| FEES | 21,000 | 21,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 18,000 | 18,000 | 18,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CARROL DRILLING LLC |
1,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 243,877 | 0 | 0 | 243,877 |
| FEDERAL INCOME TAXES | 37,179 | 0 | 0 | 0 |