| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,950 | 8,379 | 11,571 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLES AND CHAIRS | 2013-03-19 | 11,040 | 11,040 | S/L | 7.0000 | ||||
| DEPRECIATION | 163,512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCVF | FMV | 9,166,632 | 9,166,632 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 8,906,639 | 2,905,398 | 6,001,241 | 10,199,200 |
| LAND | 1,592,342 | 1,592,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,071 | 2,970 | 4,101 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 3,013,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 6,352 | 762 | 2,922 | 2,668 |
| DEVELOPMENT AND MARKETING | 13,808 | 1,657 | 6,352 | 5,799 |
| DUES & SUBSCRIPTIONS | 1,727 | 207 | 794 | 726 |
| FUNDRAISING EXPENSES | 47,514 | 5,702 | 21,856 | 19,956 |
| HABITAT RESTORATION | 2,188 | 263 | 1,006 | 919 |
| INSURANCE | 57,146 | 6,858 | 26,287 | 24,001 |
| INTERN EXPENSE | 14,302 | 1,716 | 6,579 | 6,007 |
| INVESTMENT FEES | 58,578 | 7,029 | 26,946 | 24,603 |
| MISC EXPENSE | 386 | 46 | 178 | 162 |
| NEWSLETTER | 5,968 | 716 | 2,745 | 2,507 |
| OTHER OPERATING EXPENSE | 39,188 | 4,703 | 18,026 | 16,459 |
| REPAIRS AND MAINTENANCE | 22,227 | 2,667 | 10,224 | 9,336 |
| SUPPLIES | 68,102 | 8,172 | 31,327 | 28,603 |
| TELEPHONE EXPENSE | 10,143 | 1,217 | 4,666 | 4,260 |
| TRASH REMOVAL | 4,368 | 524 | 2,009 | 1,835 |
| UTILITIES | 32,749 | 3,930 | 15,065 | 13,754 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE | 36,420 | 36,420 | |
| MISC INCOME | 2,683 | 2,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 4,553 | 1,912 | 2,641 | |
| CONSULTING SERVICES | 4,650 | 1,953 | 2,697 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES AND OTHER INCOME | 90,154 | 90,154 |
| Name | Address |
|---|---|
| AL LAURIE HEIN TRUST |
330 COVE ROAD HUDSON,WI54016 |
| LOIS BURNS ESTATE |
1801 GREENVIEW DRIVE SW ROCHESTER,MN55902 |
| ROYAL CREDIT UNION FOUNDATION |
200 RIVERFRONT TERRACE EAU CLAIRE,WI54703 |
| FRED C AND KATHERINE B ANDERSEN FDN |
PO BOX 80 BAYPORT,MN55003 |
| ROSS BRIDGET LEVIN |
5152 KELSEY CIRCLE EDINA,MN55436 |
| JUDY ALAN JOHNSTON |
1720 DELAWARE AVE ST PAUL,MN55118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 39,957 | 1,998 | 15,983 | 21,976 |