| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,700 | 1,700 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRIVERGENT - SEE ATTACHED | PURCHASE | 58,219 | 56,027 | 2,192 | ||||||
| TRIVERGENT - SEE ATTACHED | PURCHASE | 191,303 | 129,838 | 61,465 | ||||||
| TRIVERGENT - SEE ATTACHED | PURCHASE | 39,510 | 32,648 | 6,862 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EQUITY DIV FD | 174,630 | 222,682 |
| CARILLON EAGLE MID CAP GROWTH I | 40,248 | 62,350 |
| COHEN & STEERS RLTY SHS INC COM | 24,466 | 34,016 |
| EURO PAC GROWTH FUND | 99,198 | 153,319 |
| G/S EMERGING MKT EQU. INST. | 27,699 | 45,373 |
| ISHARES RUSSELL 1000GRW | 51,862 | 237,443 |
| VANGUARD INDEX FDS MCAP VL IDXVIP | 23,186 | 61,485 |
| FIDELITY INVT TR INTL SCAP INST | 58,921 | 77,205 |
| VANGUARD RUSSELL VR 2000VL INST | 44,484 | 68,163 |
| WASATCH FDS TR SML CAP | 58,382 | 60,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | AT COST | ||
| BOND FUND OF AMERICA CL F3 | AT COST | 107,402 | 111,230 |
| FEDERATED INVESTMENT SER FDS INC | AT COST | 30,022 | 31,877 |
| G/S EMERGING MKT DEBT INST | AT COST | 31,112 | 31,091 |
| G/S GOVT INCOME INST | AT COST | ||
| G/S US MTG INST | AT COST | 91,987 | 93,740 |
| WESTERN ASSET FDS INC CORE PLUS BD I | AT COST | 91,742 | 94,039 |
| VANGUARD INTERMTERM | AT COST | 111,593 | 109,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEETINGS AND BOARD EXPENSES | 2,167 | 2,167 | ||
| ADMIN FEE | 1,100 | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 16,570 | 16,570 | 16,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 TAX | 522 |