| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROBERT P SYLVA | 23,828 | 0 | 11,914 | 11,914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 37,566 | 49,614 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS & EQUIPMENT | 362,894 | 0 | 362,894 | 362,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JETLAW LLC | 12,480 | 0 | 6,240 | 6,240 |
| LAW OFFICES OF PAUL A LANGE | 45,764 | 0 | 22,882 | 22,882 |
| OTHER LEGAL | 6,414 | 0 | 3,207 | 3,207 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA PPP #1 |
| Lender's Title | GOVERNMENT |
| Relationship to Insider | N/A |
| Original Amount of Loan | 201,100 |
| Balance Due | 170,315 |
| Date of Note | 2020-04 |
| Maturity Date | 2022-01 |
| Repayment Terms | MONTHLY STARTING 1/3/22 |
| Interest Rate | 0 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | N A |
| Consideration FMV | 170315 |
| Item No. | 2 |
|---|---|
| Lender's Name | SBA PPP #2 |
| Lender's Title | SBA |
| Relationship to Insider | N/A |
| Original Amount of Loan | 201,100 |
| Balance Due | 201,100 |
| Date of Note | 2021-01 |
| Maturity Date | 2022-01 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | N A |
| Consideration FMV | 201100 |
| Item No. | 3 |
|---|---|
| Lender's Name | EIDC |
| Lender's Title | SBA |
| Relationship to Insider | N/A |
| Original Amount of Loan | 149,900 |
| Balance Due | 149,900 |
| Date of Note | 2021-09 |
| Maturity Date | 2022-09 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | N A |
| Consideration FMV | 149900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUE MILITARY AIRCRAFT RESTORATION COSTS | 13,439,676 | 8,882,992 | 8,882,992 |
| LESS: ACCUMULATED AMORTIZATION | -9,349,878 | -7,670,118 | -7,670,118 |
| ANTIQUE AIRCRAFT | 26,985,981 | 26,985,981 | 26,985,981 |
| OTHER ASSETS | 115,258 | 115,258 | 115,258 |
| MILITARIA COLLECTION | 123,550 | 123,550 | 123,550 |
| DUE FROM COLLINGS FOUNDATION, INC. | 547,825 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 202 | 0 | 29 | 173 |
| TELEPHONE AND INTERNET | 4,130 | 0 | 599 | 3,531 |
| UTILITIES | 1,060 | 0 | 154 | 906 |
| SUBSCRIPTIONS LIBRARY | 11,777 | 0 | 1,708 | 10,069 |
| SHIPPING & POSTAGE | 13,866 | 0 | 2,011 | 11,855 |
| BANK SERVICE CHARGES | 11,488 | 0 | 1,666 | 9,822 |
| INSURANCE | 5,389 | 0 | 781 | 4,608 |
| ANTIQUE AIRCRAFT MAINTENANCE | 178,180 | 0 | 25,836 | 152,344 |
| AIRCRAFT OIL & FUEL | 18,220 | 0 | 2,642 | 15,578 |
| AIRCRAFT SUPPLIES | 2,931 | 0 | 425 | 2,506 |
| PERMITS & FEES | 4,816 | 0 | 698 | 4,118 |
| ADVERTISING EXPENSE | 7,704 | 0 | 1,117 | 6,587 |
| PAYROLL SERVICE CHARGES | 6,240 | 0 | 905 | 5,335 |
| MEALS & ENTERTAINMENT | 51 | 0 | 7 | 44 |
| WRITE-OFF NBV OF FW-190 RESTORATION COSTS | 1,227,658 | 0 | 0 | 0 |
| AMORTIZATION | 2,035,913 | 0 | 295,207 | 1,740,706 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REAL ESTATE PARTNERSHIPS | 100,803 | 100,803 | 100,803 |
| Description | Amount |
|---|---|
| PRIOR YEAR (FY2020) ADJUSTMENT RELATED TO REVENUE | 73,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 882 | 4,638 |
| PAYROLL TAXES PAYABLE | 2,410 | 2,314 |
| INSURANCE DEDUCTIBLE PAYABLE | 200,000 | 200,000 |
| DUE TO COLLINGS FOUNDATION, INC. | 0 | 26,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,628 | 0 | 10,314 | 10,314 |
| ANNUAL REPORT FEE | 125 | 0 | 18 | 107 |
| INVESTMENT EXCISE TAX | 2,781 | 0 | 1,390 | 1,391 |
| PLANE SPONSOR EXPENSE | 1,196 | 0 | 173 | 1,023 |