| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,150 | 7,075 | 7,075 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIBC - BONDS | 1,959,731 | 1,959,731 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIBC - STOCKS | 18,170,963 | 18,170,963 |
| SCHWAB | 11,208,830 | 11,208,830 |
| WELLS FARGO | 22,645,605 | 22,645,605 |
| MR3 HEALTH | 50,000 | 50,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | FMV | 9,937,368 | 9,937,368 |
| COMMODITIES | FMV | 3,674,298 | 3,674,298 |
| LOAN PARTICIPATIONS | FMV | 966,558 | 966,558 |
| PRIVATE EQUITY | FMV | 575,270 | 575,270 |
| ALTERNATIVES | FMV | 110,968 | 110,968 |
| OTHER | FMV | 2,273 | 2,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38 | 38 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED | 2,298,910 | 670,000 | 670,000 |
| Description | Amount |
|---|---|
| UNREALIZED STOCK LOSS | 9,355,915 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 504 | 252 | 252 | |
| SUPPLIES | 1,100 | 550 | 550 | |
| TELEPHONE | 2,820 | 1,410 | 1,410 | |
| INSURANCE | 5,490 | 2,745 | 2,745 | |
| MANAGEMENT | 72,000 | 36,000 | 36,000 | |
| AUTO | 4,195 | 2,097 | 2,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - OPERATING | 760 | -11,633 | 12,393 |
| PARTNERSHIP INCOME - RENTAL | 16,399 | 16,399 | 16,399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 17,034 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 176,761 | 176,761 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 83,000 | 0 | 0 | |
| PAYROLL TAX | 26,344 | 7,080 | 19,264 |