| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 875 | 438 | 437 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 1996-12-01 | 2,729 | 2,729 | 200DB | 5.0000 | ||||
| FAX MACHINE | 1996-07-09 | 254 | 254 | 200DB | 5.0000 | ||||
| PRINTER | 1996-12-03 | 523 | 523 | 200DB | 5.0000 | ||||
| PARTITIONS | 1997-08-11 | 318 | 318 | 200DB | 7.0000 | ||||
| COMPUTER EQUIPMENT | 1997-12-30 | 1,407 | 1,407 | 200DB | 5.0000 | ||||
| ZIP DISK | 1998-02-04 | 278 | 278 | 200DB | 5.0000 | ||||
| TAPE DUPLICATOR | 1998-02-04 | 398 | 398 | 200DB | 5.0000 | ||||
| DIGITAL COPIER/PRINTER | 1999-11-03 | 2,000 | 2,000 | 200DB | 5.0000 | ||||
| PRINT STATION | 1999-11-22 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| FILE CABINET | 1999-12-07 | 999 | 999 | 200DB | 5.0000 | ||||
| SAFE FOR TAPE STORAGE | 2000-05-04 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| COMPUTER | 1999-11-12 | 3,000 | 3,000 | 200DB | 5.0000 | ||||
| DAYBED | 2000-09-22 | 668 | 668 | 200DB | 7.0000 | ||||
| 2 COMPUTERS | 2000-12-21 | 4,700 | 4,700 | 200DB | 5.0000 | ||||
| BUILDING | 2001-02-12 | 27,975 | 14,552 | S/L | 39.0000 | ||||
| CARPET | 2000-10-26 | 1,381 | 1,381 | 200DB | 5.0000 | ||||
| PRINTING EQUIPMENT | 2001-05-31 | 6,000 | 6,000 | 200DB | 5.0000 | ||||
| COMPUTER | 2001-10-29 | 800 | 800 | 200DB | 5.0000 | ||||
| SILKSCREEN EQUIPMENT | 2001-11-28 | 7,917 | 7,917 | 200DB | 7.0000 | ||||
| SAFE | 2001-12-19 | 1,186 | 1,186 | 200DB | 7.0000 | ||||
| APPLIANCES | 2002-01-07 | 901 | 901 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2002-02-04 | 1,117 | 1,117 | 200DB | 7.0000 | ||||
| OFFICE EQUIPMENT | 2002-02-19 | 1,719 | 1,719 | 200DB | 5.0000 | ||||
| BUILDING | 2002-02-01 | 33,486 | 24,217 | S/L | 39.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 9,139 | 8,339 |
| DOUBLELINE TOTAL RETURN BOND FUND | 17,400 | 15,248 |
| FED HERMES INS HI YIELD BOND FUND | 9,000 | 8,171 |
| FEDERATED SHORT-TERM INCOME FUND INS | ||
| PIMCO INCOME FUND | 32,776 | 30,807 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE AND COX STOCK FUND | 17,096 | 19,874 |
| FEDERATED KAUFMANN SMALL CAP. FUND | 10,244 | 11,162 |
| FEDERATED STRATEGIC VALUE DIVIDEND F | 17,282 | 21,432 |
| FIDELITY CONTRAFUND | 12,547 | 30,829 |
| NORTHERN FDS SMALL CAP FUND | 6,906 | 7,134 |
| S&P 500 POWER BUFFER | 16,696 | 19,260 |
| T ROWE PRICE EMERGING MKTS STK FUND | ||
| VANGUARD DEVELOPED MARKETS INDEX FD | 17,477 | 19,985 |
| VANGUARD MID-CAP INDEX FUND | 8,593 | 24,046 |
| NEW WORLD AMF | 12,454 | 12,320 |
| FLEXSHARES IBOXX 3 YR TARGET | 22,274 | 21,756 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 102,256 | 79,564 | 22,692 | 22,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 325 | 325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 2,585 | 1,939 | 646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 400 |