| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTER, MUIRHEAD, CORNIA & HOWARD | 18,200 | 18,200 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5 ACRE LOT IN WORLAND | 1991-11-01 | 928,660 | L | 0 | 0 | ||||
| LANDSCAPING NE CORNER | 2009-10-31 | 5,900 | 4,716 | SL | 15.000000000000 | 393 | 0 | ||
| NBSF OFFICE FURNITURE | 2010-07-19 | 5,894 | 5,890 | SL | 10.000000000000 | 0 | 0 | ||
| LAND | 2010-10-30 | 13,736 | L | 0 | 0 | ||||
| 1/2 ACRE IMPROVEMENT | 2010-10-30 | 161,317 | 161,317 | SL | 10.000000000000 | 0 | 0 | ||
| KUGEL WORLD MAP & MINI VAULT | 2010-10-30 | 77,483 | 77,480 | SL | 10.000000000000 | 0 | 0 | ||
| RONALD REAGAN BUST | 2011-03-26 | 15,286 | NC | 0 % | 0 | 0 | |||
| APPLE COMPUTER | 2011-08-05 | 1,804 | 1,800 | SL | 10.000000000000 | 0 | 0 | ||
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2011-09-27 | 2,000 | 2,000 | SL | 10.000000000000 | 0 | 0 | ||
| ADDITIONAL BRUSH LANDSCAPING | 2010-11-01 | 7,750 | 7,750 | SL | 10.000000000000 | 0 | 0 | ||
| NEWELL STATUE | 2012-09-01 | 176,000 | NC | 0 % | 0 | 0 | |||
| 2013 CADILLAC WAGON | 2021-09-03 | 21,244 | 708 | SL | 5.000000000000 | 4,249 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 55,500 I SHARES U S AGGREGATE | 5,642,146 | 5,266,950 |
| 10,000 S&P SPYDERS | 3,837,198 | 3,862,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5 ACRE LOT IN WORLAND | 928,660 | 0 | 928,660 | |
| LANDSCAPING NE CORNER | 5,900 | 5,109 | 791 | |
| NBSF OFFICE FURNITURE | 5,894 | 5,890 | 4 | |
| LAND | 13,736 | 0 | 13,736 | |
| 1/2 ACRE IMPROVEMENT | 161,317 | 161,317 | 0 | |
| KUGEL WORLD MAP & MINI VAULT | 77,483 | 77,480 | 3 | |
| RONALD REAGAN BUST | 15,286 | 0 | 15,286 | |
| APPLE COMPUTER | 1,804 | 1,800 | 4 | |
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2,000 | 2,000 | 0 | |
| ADDITIONAL BRUSH LANDSCAPING | 7,750 | 7,750 | 0 | |
| NEWELL STATUE | 176,000 | 0 | 176,000 | |
| 2013 CADILLAC WAGON | 21,244 | 4,957 | 16,287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEWELL PROPERTIES LLC | 58,612 | 58,612 | 85,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,965 | 0 | 1,965 | |
| LAWN MAINTENANCE | 21,523 | 0 | 21,523 | |
| AUTO EXPENSE | 3,992 | 0 | 3,992 | |
| GRIME BUSTERS | 600 | 0 | 600 | |
| TRAVEL | 4,683 | 0 | 4,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 17,149 | 989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C W SMITH | 74,773 | 74,773 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 949 | 949 | 0 | |
| PROPERTY TAXES | 1,453 | 0 | 1,453 | |
| PENALTIES ON FEDERAL EXCISE TAX DUE | 40 | 40 | 0 | |
| FEDERAL INT AND PENALTIES | 400 | 400 | 0 |