| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288661 ISHARES 3-7 YEAR TRE | ||
| 921937504 VANGUARD TOTAL BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 547990903 LOWE E T PUBLISHING | 1,000 | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C672 VANGUARD RUSSELL 100 | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 61,361 | 64,445 |
| 92206C698 VANGUARD RUSSELL 100 | AT COST | 38,708 | 42,047 |
| 921910501 VANGUARD INTERNATION | AT COST | 64,199 | 50,417 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 168,343 | 203,805 |
| 45775L408 T ROWE PRICE LARGE-C | |||
| 0075W0759 EDGEWOOD GROWTH FUND | |||
| 921937504 VANGUARD TOTAL BOND | AT COST | 127,105 | 109,531 |
| 15565369 ALGER SMALL CAP FOCUS | |||
| 464287879 ISHARES S&P SMALLCAP | |||
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 125,678 | 116,991 |
| 641224795 NEUBERGER BERMAN REA | AT COST | 109,163 | 132,612 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 64,850 | 62,192 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 57,592 | 69,153 |
| 922908595 VANGUARD SMALL-CAP G | |||
| 922908744 VANGUARD VALUE ETF | AT COST | 143,663 | 171,935 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 138,780 | 135,964 |
| 23320G463 DFA COMMODITY STRATE | |||
| 92837F482 VIRTUS CEREDEX L/C V | |||
| 256210105 DODGE & COX INCOME F | AT COST | 226,418 | 204,590 |
| 27826A813 PARAMETRIC DIVIDEND | AT COST | 50,067 | 47,794 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 112,371 | 110,212 |
| 46138G649 INVESCO NASDAQ 100 E | AT COST | 117,901 | 104,699 |
| 464288661 ISHARES 3-7 YEAR TRE | AT COST | 125,238 | 114,888 |
| 464289438 ISHARES RUSSELL TOP | AT COST | 90,642 | 81,391 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 43,240 | 42,886 |
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 205,432 | 205,421 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 222 |
| RENTAL INCOME TIMING ADJUSTMENT | 683 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSES | 3,889 | 3,889 | 0 | |
| PROPERTY TAXES | 9,535 | 9,535 | 0 | |
| PROPERTY REPAIRS | 3,600 | 3,600 | 0 | |
| STATE FILING FEE | 20 | 0 | 20 | |
| RENT AND ROYALTY EXPENSES | 33,950 | 33,950 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,319 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,596 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 971 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 172 | 172 | 0 |