| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 290,951 | 258,000 |
| 921937827 VANGUARD SHORT-TERM | ||
| 921937603 VANGUARD TTL BD MKT | 90,345 | 79,654 |
| 74440Y884 PGIM HIGH YIELD-R6 | 41,446 | 39,791 |
| 92206C771 VANGUARD MORTGAGE-BA | 28,827 | 24,566 |
| 46429B267 ISHARES US TREASURY | 56,698 | 52,808 |
| 921937835 VANGUARD TOTAL BOND | 116,496 | 106,157 |
| 09260B614 BLCKRCK HI YLD BND P | 41,044 | 39,905 |
| 92203J407 VANGUARD TOTAL INTL | 40,939 | 39,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 11,909 | 26,377 |
| 02079K305 ALPHABET INC-CL A | 3,661 | 10,099 |
| 023135106 AMAZON.COM INC | 22,346 | 26,645 |
| 032654105 ANALOG DEVICES INC | 6,820 | 7,564 |
| 037833100 APPLE INC | 5,140 | 30,938 |
| 060505104 BANK OF AMERICA CORP | 6,949 | 10,447 |
| 09062X103 BIOGEN INC | 4,363 | 4,578 |
| 101137107 BOSTON SCIENTIFIC CO | 4,761 | 8,284 |
| 110122108 BRISTOL-MYERS SQUIBB | 12,481 | 15,574 |
| 16119P108 CHARTER COMMUNICATIO | ||
| 30303M102 META PLATFORMS INC-C | 13,298 | 7,322 |
| 438516106 HONEYWELL INTERNATIO | 3,755 | 10,319 |
| 464287465 ISHARES MSCI EAFE ET | 38,157 | 39,467 |
| 46432F842 ISHARES CORE MSCI EA | 337,596 | 331,139 |
| 532457108 ELI LILLY & CO | 3,663 | 12,246 |
| 548661107 LOWE'S COS INC | 2,766 | 9,352 |
| 57636Q104 MASTERCARD INC - A | 13,446 | 21,384 |
| 594918104 MICROSOFT CORP | 10,154 | 47,966 |
| 609207105 MONDELEZ INTERNATION | 3,989 | 6,626 |
| 617446448 MORGAN STANLEY | 6,195 | 13,961 |
| 65339F101 NEXTERA ENERGY INC | 12,419 | 13,298 |
| 655844108 NORFOLK SOUTHERN COR | 8,712 | 12,312 |
| 67066G104 NVIDIA CORP | 2,277 | 6,092 |
| 67103H107 O'REILLY AUTOMOTIVE | 3,910 | 8,645 |
| 713448108 PEPSICO INC | 7,113 | 11,873 |
| 723787107 PIONEER NATURAL RESO | 5,107 | 10,856 |
| 78462F103 SPDR S&P 500 ETF TRU | 263,359 | 472,909 |
| 882508104 TEXAS INSTRUMENTS IN | 7,581 | 14,256 |
| 91324P102 UNITEDHEALTH GROUP I | 10,392 | 32,866 |
| 94106B101 WASTE CONNECTIONS IN | 4,004 | 7,659 |
| 949746101 WELLS FARGO & CO | 10,025 | 13,186 |
| 96208T104 WEX INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 025816109 AMERICAN EXPRESS CO | 6,150 | 7,722 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 64110L106 NETFLIX INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 315911750 FIDELITY 500 INDEX F | 290,245 | 420,804 |
| 00287Y109 ABBVIE INC | 9,734 | 17,569 |
| 337738108 FISERV INC | 4,858 | 5,009 |
| 580135101 MCDONALD'S CORP | 9,276 | 11,184 |
| G5494J103 LINDE PLC | 7,289 | 13,459 |
| N6596X109 NXP SEMICONDUCTORS N | 15,212 | 18,463 |
| 007903107 ADVANCED MICRO DEVIC | 7,492 | 5,900 |
| 031100100 AMETEK INC | ||
| 09857L108 BOOKING HOLDINGS INC | 8,649 | 10,397 |
| 461202103 INTUIT INC | 6,558 | 8,559 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 4,701 | 4,837 |
| 883556102 THERMO FISHER SCIENT | 11,398 | 16,246 |
| N07059210 ASML HOLDING NV-NY R | 2,051 | 4,257 |
| 20825C104 CONOCOPHILLIPS | 12,837 | 21,861 |
| 22160K105 COSTCO WHOLESALE COR | 7,390 | 8,089 |
| 244199105 DEERE & CO | 15,336 | 18,522 |
| 363576109 ARTHUR J GALLAGHER & | 6,270 | 8,761 |
| 43300A203 HILTON WORLDWIDE HOL | 5,937 | 6,703 |
| 45687V106 INGERSOLL RAND INC C | 4,947 | 5,127 |
| 46120E602 INTUITIVE SURGICAL I | 4,956 | 4,326 |
| 46641Q191 JPMORGAN BETABUILDER | 33,316 | 28,139 |
| 46641Q217 JPMORGAN BETABUILDER | 88,754 | 85,428 |
| 46641Q225 JPMORGAN BETABUILDER | 79,291 | 92,488 |
| 46641Q233 JPMORGAN BETABUILDER | 56,482 | 57,001 |
| 654106103 NIKE INC -CL B | 4,634 | 3,620 |
| 679580100 OLD DOMINION FREIGHT | 6,497 | 6,960 |
| 75886F107 REGENERON PHARMACEUT | 6,116 | 8,269 |
| 78486Q101 SVB FINANCIAL GROUP | ||
| 808513105 SCHWAB (CHARLES) COR | ||
| 82509L107 SHOPIFY INC - CLASS | ||
| 83304A106 SNAP INC - A | ||
| 98138H101 WORKDAY INC-CLASS A | ||
| G29183103 EATON CORP PLC | 6,256 | 7,682 |
| G6095L109 APTIV PLC | ||
| G8994E103 TRANE TECHNOLOGIES P | 4,618 | 5,353 |
| 023608102 AMEREN CORPORATION | 8,603 | 8,217 |
| 099502106 BOOZ ALLEN HAMILTON | 6,523 | 8,193 |
| 30231G102 EXXON MOBIL CORP | 5,234 | 5,233 |
| 61174X109 MONSTER BEVERAGE COR | 7,763 | 8,846 |
| 743315103 PROGRESSIVE CORP | 10,305 | 11,497 |
| 872590104 T-MOBILE US INC | 8,371 | 8,936 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 13 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 807 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,072 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,569 | 1,569 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |