| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,750 | 1,875 | 0 | 1,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTL BND -ADM | 124,029 | 125,673 |
| OTHER US FIXED INCOME | 302,730 | 309,786 |
| US LARGE CAP EQUITY | 922,359 | 997,255 |
| EAFE EQUITY | 344,281 | 338,721 |
| EUROPEAN LARGE CAP EQUITY | 14,942 | 14,345 |
| JAPANESE LARGE CAP EQUITY | 59,126 | 57,685 |
| ASIA EX-JAPAN EQUITY | 30,128 | 26,772 |
| EMERGING MARKET EQUITY | 16,487 | 14,970 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIX CIRCLES GLOBAL BOND | AT COST | 87,074 | 85,534 |
| SIX CIRCLES CREDIT OPPORT | AT COST | 45,910 | 45,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 10,545 | 10,545 | 0 | 0 |
| BUSINESS REGISTRATION FEE | 250 | 250 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 1,649 | 0 | 0 | 0 |