| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING FEES | 12,629 | 5,493 | 5,493 | 7,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 3,950,805 | 4,579,046 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 2,290 | 2,290 | 2,290 |
| LESS ACCUMULATED AMORTIZATION - ORGANIZATIONAL COSTS | -2,290 | -2,290 | -2,290 |
| PATENTS | 418,594 | 418,594 | 418,594 |
| LESS ACCUMULATED AMORTIZATION - PATENTS | -418,594 | -418,594 | -418,594 |
| DEPOSITS | 2,000 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS PUBLIC CHARITY FILING FEE | 250 | 0 | 0 | 250 |
| OFFICE EXPENSE | 499 | 0 | 0 | 499 |
| COMPUTER EXPENSE | 1,246 | 0 | 0 | 1,246 |
| INSURANCE | 647 | 0 | 0 | 647 |
| CONSULTING CONTRACT | 75,000 | 0 | 0 | 75,000 |
| RESEARCH EXPENSES | 13,736 | 0 | 0 | 13,736 |
| POSTAGE & SHIPPING | 1,369 | 0 | 0 | 1,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BANK OVERDRAFT | 4,942 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 78,225 | 0 | 0 | 78,225 |
| INVESTMENT MANAGEMENT & ADVISORY FEES | 58,034 | 58,034 | 58,034 | 0 |
| LEGAL FEES | 2,730 | 0 | 0 | 2,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON INVESTMENT INCOME | 5,048 | 5,048 | 5,048 | 0 |
| FEDERAL TAXES | 8,500 | 8,500 | 8,500 | 0 |