| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 19,208 | 0 | 19,208 | 0 |
| BOOKKEEPING SERVICES | 5,400 | 0 | 5,400 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 30,714 | 34,563 | 34,563 |
| RESERVE FOR REPLACEMENTS | 803,977 | 879,602 | 879,602 |
| RESIDUAL RECEIPTS | 98,359 | 204,530 | 204,530 |
| ESCROWS HELD BY MORTGAGEE | 58,756 | 78,790 | 78,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 60,752 | 0 | 60,752 | 0 |
| INSURANCE | 63,516 | 0 | 63,516 | 0 |
| CONGREGATE CARE PROGRAM EXPENSES | 53,863 | 0 | 53,863 | 0 |
| MISCELLANEOUS TAXES, LICENSES & PERMITS | 0 | 0 | 0 | 0 |
| BAD DEBT EXPENSE | 3,085 | 0 | 3,085 | 0 |
| MORTGAGE INSURANCE PREMIUM | 14,648 | 0 | 14,648 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HUD MORTGAGE PAYABLE | 4,874,492 | 4,800,333 |
| SECURITY DEPOSITS | 24,505 | 27,119 |
| DUE TO MARGATE TERRACE DEVELOPMENT CORP. | 182,767 | 182,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 55,713 | 0 | 55,713 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,685 | 0 | 12,685 | 0 |
| REAL ESTATE TAXES | 43,545 | 0 | 43,545 | 0 |