| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FUNDS ULTRA SHORT BOND | 1,196,342 | 1,196,342 |
| MFC ISHARES 1-3 YEAR CREDIT BOND | 1,157,595 | 1,157,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCO - ACCO BRANDS CORP | 30,691 | 30,691 |
| CAT - CATERPILLAR INC DEL | 357,520 | 357,520 |
| FBHS - FORTUNE BRANDS HOME AND SECURITY INC | 1,574,844 | 1,574,844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY MID | FMV | 3,504,396 | 3,504,396 |
| CALAMOS MARKET NEUTRAL | FMV | 3,834,500 | 3,834,500 |
| COLUMBIA CONTRARIAN CORE | FMV | 1,281,767 | 1,281,767 |
| DELAWARE EMERGING | FMV | 1,059,902 | 1,059,902 |
| FEDERATED HERMES MDT MID | FMV | 2,361,167 | 2,361,167 |
| GATEWAY FUND CL A | FMV | 3,327,367 | 3,327,367 |
| JANUS HENDERSON GLOBAL | FMV | 2,296,660 | 2,296,660 |
| LOOMIS SAYLES GROWTH FD CL A | FMV | 2,075,680 | 2,075,680 |
| MFS VALUE FD CL A | FMV | 2,724,252 | 2,724,252 |
| NEUBERGER BERMAN LONG | FMV | 4,527,497 | 4,527,497 |
| PGIM SHORT TERM | FMV | 2,335,566 | 2,335,566 |
| PIONEER PIONEER FD | FMV | 3,290,972 | 3,290,972 |
| THORNBURG LIMITED TERM | FMV | 2,799,973 | 2,799,973 |
| TOUCHSTONE MID CAP | FMV | 2,337,855 | 2,337,855 |
| VAN ECK INTERNATIONAL | FMV | 860,800 | 860,800 |
| VICTORY SYCAMORE | FMV | 2,715,038 | 2,715,038 |
| VICTORY INCORE INVSTMNT | FMV | 1,560,715 | 1,560,715 |
| VIRTUS KAR SMALL-CAP | FMV | 2,676,131 | 2,676,131 |
| AMERICAN CENTURY EQUITY INCOME INV | FMV | 6,043,787 | 6,043,787 |
| CHARTWELL INVESTMENT PARTNERS | FMV | 3,230,354 | 3,230,354 |
| SHEPHERD INVESTMENT INTL LTD | FMV | 4,682 | 4,682 |
| SHEPHERD SELECT ASSET LTD | FMV | 2,270 | 2,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,534 | 0 | 2,534 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 258 | 258 | 258 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 15,145,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,175 | 0 | 2,175 | |
| OFFICE EXPENSES | 4,060 | 0 | 4,060 | |
| DUES AND SUBSCRIPTIONS | 3,500 | 0 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 3,199 | 3,199 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 112,473 | 0 | 0 |