| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 057071854 BAIRD AGGREGATE BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908728 VANGUARD TOTAL STOCK | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908645 VANGUARD MID-CAP IND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 23,000 | 22,611 |
| 316146331 FIDELITY EMERGING MA | |||
| 315911727 FIDELITY INTERNATION | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,705 | 21,366 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 41,870 | 36,574 |
| 024524217 AMERICAN BEACON STEP | AT COST | 36,734 | 28,940 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 40,218 | 30,810 |
| 808524847 SCHWAB US REIT ETF | AT COST | 34,258 | 27,266 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 46,893 | 40,333 |
| 464287499 ISHARES RUSSELL MID | AT COST | 53,511 | 47,057 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 34,800 | 27,582 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,075 | 46,797 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,770 | 34,936 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 20,372 | 19,845 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 34,341 | 31,092 |
| 464287200 ISHARES CORE S P 500 | AT COST | 224,034 | 205,916 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 23,688 | 21,219 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 67,405 | 60,072 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 204 | 204 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 707 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,016 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 253 | 253 | 0 |