| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922020813 VANGUARD MALVERN FDS | AT COST | 3,020 | 2,669 |
| 46637K265 JPMORGAN TR I | AT COST | 36,608 | 34,148 |
| 024525669 AMERICAN BEACON FDS | AT COST | 16,980 | 18,545 |
| 464287804 ISHARES TR | AT COST | 30,408 | 27,222 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 9,415 | 8,213 |
| 46653M849 JOHCM FDS TR | AT COST | 79,446 | 46,151 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 78462F103 SPDR S&P 500 ETF TR | AT COST | 159,560 | 261,850 |
| 09258N570 BLACKROCK FDS | AT COST | 17,757 | 17,961 |
| 464287507 ISHARES TR | AT COST | 31,499 | 28,376 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 15,000 | 9,892 |
| 06828M876 BARON SELECT FDS | AT COST | 42,552 | 25,932 |
| 258620566 DOUBLELINE FDS TR | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 30,741 | 26,847 |
| 92647Q363 VICTORY PORTFOLIOS | AT COST | 15,000 | 8,639 |
| 057071854 BAIRD FDS INC | AT COST | 30,742 | 26,576 |
| 412295107 HARDING LOEVNER FDS | AT COST | 79,343 | 55,723 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 17,724 | 8,499 |
| 258620509 DOUBLELINE FDS TR | AT COST | 2,173 | 1,669 |
| 4812C0134 JPMORGAN TR II | AT COST | 12,000 | 11,748 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 20 |
| COST BASIS ADJ | 54 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE ITEMIZED DEDUC | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF PY GRANT | 561 |
| PY CASH SWEEP | 2,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 243 | 243 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,600 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |