| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,991 | 0 | 40,991 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2016 CREW CAB 1N6AD0CW7GN903975 | 2016-10 | PURCHASED | 2021-09 | 14,000 | 337 | COST | 0 | 13,663 | ||
| SALE OF TIMBER | 2004-07 | PURCHASED | 3,428,355 | 2,845,310 | COST | 0 | 583,045 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 100,491 | 95,211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 5,452,171 | 7,299,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | FMV | 492,543 | 492,543 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,699,174 | 0 | 2,699,174 | 2,699,174 |
| BUILDINGS AND IMPROVEMENTS | 259,594 | 118,813 | 140,781 | 140,781 |
| MACHINERY & EQUIPMENT | 52,829 | 39,469 | 13,360 | 13,360 |
| VEHICLES | 430,591 | 219,464 | 211,127 | 211,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,278 | 0 | 15,278 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMBER | 206,251,798 | 203,485,072 | 225,806,806 |
| TIMBERLANDS | 42,833,423 | 42,862,877 | 42,862,877 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE AND TRUCK | 76,952 | 0 | 1,148 | 75,804 |
| FOREST SUPPLIES AND EXPENSE | 61,508 | 0 | 0 | 61,508 |
| INSURANCE | 82,498 | 0 | 14,096 | 68,402 |
| MISCELLANEOUS | 803 | 0 | 803 | 0 |
| OFFICE SUPPLIES/EXPENSES | 27,658 | 0 | 14,322 | 13,336 |
| OUTREACH AND EDUCATION | 24,526 | 0 | 57 | 24,469 |
| TELEPHONE | 4,101 | 0 | 2,092 | 2,009 |
| CHANGE IN DEFERRED BENEFIT PENSION PLAN LIABILITY | -258,151 | 0 | -258,151 | 0 |
| GRANTS AND SCHOLARSHIPS PAID | 52,534 | 0 | 52,534 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHANGE IN DEFERRED EXCISE TAX PAYABLE | 17,976 | 17,976 | 17,976 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFINED BENEFIT PENSION PLAN | 1,063,498 | 761,426 |
| POST-RETIREMENT MEDICAL BENEFITS PLAN | 90,244 | 83,765 |
| DEFERRED EXCISE TAXES | 43,582 | 25,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETIREMENT PLAN ADMIN | 1,576 | 0 | 1,576 | 0 |
| INVESTMENT FEES | 48,407 | 48,407 | 48,407 | 0 |
| CONSULTANTS | 29,200 | 0 | 5,200 | 24,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 67,583 | 0 | 2,013 | 65,570 |
| PERSONAL PROPERTY | 3,396 | 0 | 512 | 2,884 |
| PAYROLL TAXES | 59,893 | 0 | 11,342 | 48,551 |
| FEDERAL EXCISE TAX | 2,919 | 0 | 2,919 | 0 |
| FOREIGN TAXES | 1,153 | 1,153 | 1,153 | 0 |