| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,367 | 0 | 10,367 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2017-08-15 | 221,357 | 0 % | 0 | 0 | ||||
| BUILDING LOCATED AT 1331 48TH STREET | 2017-08-15 | 1,254,356 | 191,955 | SL | 27.500000000000 | 45,613 | 45,613 | ||
| BUILDING IMPROVEMENTS | 2018-04-30 | 52,163 | 6,718 | SL | 27.500000000000 | 1,897 | 1,897 | ||
| BUILDING IMPROVEMENTS | 2019-03-15 | 65,384 | 6,242 | SL | 27.500000000000 | 2,378 | 2,378 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 221,357 | 0 | 221,357 | |
| BUILDING LOCATED AT 1331 48TH STREET | 1,254,356 | 237,568 | 1,016,788 | |
| BUILDING IMPROVEMENTS | 52,163 | 8,615 | 43,548 | |
| BUILDING IMPROVEMENTS | 65,384 | 8,620 | 56,764 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & PERMITS | 250 | 0 | 250 | |
| UTILITIES | 4,816 | 4,816 | 0 | |
| REPAIRS | 13,529 | 13,529 | 0 | |
| FEES & PERMITS | 25 | 25 | 0 | |
| INSURANCE | 496 | 496 | 0 | |
| SUPPLIES | 4,418 | 4,418 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY | 2,900 | 2,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 269 | 269 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 13,475 | 13,475 | 0 |