| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,579 | 1,289 | 1,290 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 816 SAINT CHARLES AVENUE | 2009-04-08 | 731,151 | 227,307 | SL | 39.000000000000 | 18,747 | 0 | ||
| ALARM SYSTEM | 2009-04-28 | 1,100 | 1,100 | SL | 7.000000000000 | 0 | 0 | ||
| RENTAL HOUSE | 2004-05-31 | 70,000 | 16,155 | SL | 39.000000000000 | 1,795 | 0 | ||
| 2000 CADILLAC SEVILLE | 2004-05-31 | 31,525 | 25,221 | SL | 5.000000000000 | 0 | 0 | ||
| LOT #12 | 2004-05-31 | 91,953 | L | 0 | 0 | ||||
| OFFICE FURNISHINGS - N.O. | 2009-05-27 | 3,353 | 3,353 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS - WINDOWS | 2010-01-18 | 1,945 | 1,945 | SL | 7.000000000000 | 0 | 0 | ||
| 6X12 ENCLOSED TRAILER & RIG UP | 2010-11-10 | 4,039 | 4,039 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS - WINDOWS | 2010-09-07 | 1,975 | 1,975 | SL | 7.000000000000 | 0 | 0 | ||
| LAND-ST MARY/HEYMANN | 2011-07-01 | 310,000 | L | 0 | 0 | ||||
| MAINTENANCE BUILDING-SCB | 2011-07-01 | 200,000 | 50,639 | SL | 39.000000000000 | 5,128 | 0 | ||
| NEW A/C | 2014-03-31 | 5,831 | 4,733 | 200DB | 10.000000000000 | 382 | 0 | ||
| MAINTENANCE BUILDING | 2013-08-09 | 43,180 | 8,626 | SL | 39.000000000000 | 1,107 | 0 | ||
| NEW A/C | 2015-04-01 | 2,093 | 2,000 | 200DB | 7.000000000000 | 93 | 0 | ||
| OFFICE IMPROVEMENTS - N.O. | 2014-12-23 | 8,623 | 2,148 | 150DB | 15.000000000000 | 254 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CULLEN INVESTMENTS - ACCT A | 370,236 | 865,508 |
| CULLEN INVESTMENTS - ACCT B | 895,251 | 2,295,298 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL HOUSE | 70,000 | 17,950 | 52,050 | |
| LOT #12 | 91,953 | 0 | 91,953 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 816 SAINT CHARLES AVENUE | 731,151 | 246,054 | 485,097 | |
| ALARM SYSTEM | 1,100 | 1,100 | 0 | |
| 2000 CADILLAC SEVILLE | 31,525 | 25,221 | 6,304 | |
| OFFICE FURNISHINGS - N.O. | 3,353 | 3,353 | 0 | |
| OFFICE FURNISHINGS - WINDOWS | 1,945 | 1,945 | 0 | |
| 6X12 ENCLOSED TRAILER & RIG UP | 4,039 | 4,039 | 0 | |
| OFFICE FURNISHINGS - WINDOWS | 1,975 | 1,975 | 0 | |
| LAND-ST MARY/HEYMANN | 310,000 | 0 | 310,000 | |
| MAINTENANCE BUILDING-SCB | 200,000 | 55,767 | 144,233 | |
| LOAN FEES | 4,070 | 4,070 | 0 | |
| NEW A/C | 5,831 | 5,115 | 716 | |
| MAINTENANCE BUILDING | 43,180 | 9,733 | 33,447 | |
| NEW A/C | 2,093 | 2,093 | 0 | |
| OFFICE IMPROVEMENTS - N.O. | 8,623 | 6,714 | 1,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 25 | 0 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 2,520 | 2,920 | 2,920 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 116,360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 337 | 0 | 337 | |
| ASSOCIATION DUES AND OTHER FEES | 23,738 | 0 | 23,739 | |
| INSURANCE | 24,546 | 0 | 24,546 | |
| OFFICE EXPENSE | 12,518 | 0 | 13,371 | |
| REPAIRS AND MAINTENANCE | 15,837 | 0 | 15,837 | |
| SECURITY | 718 | 0 | 718 | |
| UTILITIES | 12,503 | 0 | 12,503 | |
| STORAGE | 4,200 | 0 | 4,200 | |
| INVESTMENT MANAGEMENT FEES | 24,465 | 24,465 | 0 | |
| BANK SERVICE CHARGES | 347 | 347 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON FOREIGN INVESTMENT INCOME | 1,557 | 1,557 | 0 | |
| EXCISE TAX | 2,883 | 0 | 0 |