| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50,120 | 25,060 | 25,060 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2017-02-21 | 3,094 | 2,733 | SL | 5 | 361 | 361 | 361 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 778,272 | 1,803,600 |
| AD MAKEPEACE CO. | 6,750 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COPIER | 3,094 | 3,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 47,740 | 9,548 | 38,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADM HOLDINGS LLC | 6,391 | 6,391 | 0 |
| STONE ARCH CAPITAL II | 517,154 | 340,467 | 236,211 |
| CVE-KAUFFMAN | 1,275,379 | 479,790 | 1,338,528 |
| PHOENIX VENTURE | 20,990 | 22,278 | 22,278 |
| NEW VENTURE PARTNERS IV | 139,594 | 139,408 | 176,069 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS | 1,730 | 346 | 1,384 | |
| OFFICE EXPENSE | 7,639 | 1,528 | 6,111 | |
| COMPUTER EXPENSE | 15,570 | 3,114 | 12,456 | |
| INSURANCE | 7,494 | 1,499 | 5,995 | |
| FOUNDATION SOURCE EXPENSE | 129,700 | 25,940 | 103,760 | |
| POSTAGE | 1,767 | 353 | 1,414 | |
| REPAIRS & MAINTENANCE | 2,763 | 553 | 2,210 | |
| MISCELLANEOUS | 5 | 1 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 42,633 | 42,633 |
| Description | Amount |
|---|---|
| RETURNED FUNDS FROM GRANT RECIPIENT | 891,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 44,247 | 44,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 47,000 | |||
| FOREIGN TAXES | 7,643 | 7,643 | ||
| PAYROLL TAXES | 55,384 | 11,077 | 44,307 | |
| STATE TAXES | 3 | 3 |