| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 56,295 | 14,074 | 42,221 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME | 3,023,602 | 2,619,473 |
| DOUBLELINE TTL RTRN BND-R6 | 2,864,095 | 2,351,711 |
| JPM MANAGED INCOME FD - USD - L | 2,678,888 | 2,657,521 |
| PIMCO TOTAL RETURN FUND-INST | 2,611,341 | 2,221,862 |
| SCHWAB U.S. TIPS ETF | 4,501,835 | 4,006,212 |
| VANGUARD TOT BD MKT IDX-ADM | 13,411,095 | 11,916,409 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FD-AI | 15,451,437 | 17,726,295 |
| FIDELITY INTL INDX-INST PRM | 5,858,724 | 4,694,186 |
| HEALTH CARE SELECT SECTOR | 2,785,621 | 3,322,532 |
| INVESCO QQQ TR UNITSER1 | 4,956,591 | 4,666,627 |
| ISHARES CORE MSCI EMERGING | 5,057,259 | 3,993,358 |
| ISHARES INC MSCI JAPAN ETF | 4,187,125 | 3,370,552 |
| ISHARES MSCI CHINA ETF | 1,767,927 | 1,215,854 |
| ISHARES MSCI INDIA ETF | 749,555 | 1,027,819 |
| ISHARES RUSSELL 1000 VALUE E | 3,901,072 | 3,626,309 |
| NB GREATER CHINA EQUITY-INST | 886,465 | 684,597 |
| OAKMARK INTERNATIONAL-INST | 2,284,521 | 1,597,881 |
| PARNASSUS CORE EQUITY-INST | 3,475,423 | 3,290,884 |
| T ROWE PRICE NEW ASIA-1 | 1,498,240 | 1,121,763 |
| VANECK OIL SERVICES ETF | 1,278,015 | 1,348,787 |
| VANECK GOLD MINERS ETF | 1,905,101 | 1,126,259 |
| VANGUARD FTSE EUROPE ETF | 3,205,185 | 2,311,007 |
| VANGUARD MID-CAP ETF | 963,527 | 1,139,911 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TRUST | AT COST | 973,098 | 910,460 |
| PIMCO COMMODITYPL STRAT-INS | AT COST | 2,348,386 | 2,015,285 |
| GROSVENOR ALTERNATIVE INVESTMENT - LEAD SERIES | AT COST | 11,770,000 | 11,574,214 |
| COHEN & STEERS REAL ESTATE-F | AT COST | 6,509,847 | 5,121,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,412 | 0 | 5,412 | |
| OFFICE EXPENSE | 33,089 | 0 | 33,089 | |
| TELEPHONE | 1,710 | 0 | 1,710 | |
| POSTAGE | 2,864 | 0 | 2,864 | |
| SCIENTIFIC ADVISORS | 67,084 | 0 | 67,084 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6,250 | 6,250 | 6,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 99,251 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 717,560 | 717,560 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,120 | 0 | 2,120 | |
| PROPERTY TAXES | 536 | 0 | 536 | |
| EXCISE TAX | 109,763 | 0 | 0 |