| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 4,594 | 4,594 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CANADIAN NTNL 95% DUE 11/21/24 | 51,074 | 48,212 |
| EVERGY METRO IN. 2.45% DUE 09/15/24 | 19,028 | 18,928 |
| EXXON MOBILE CORP 2.61% DUE 10/15/30 | 51,491 | 44,019 |
| HONEYWELL INTL 3.25% DUE 12/01/23 | 20,088 | 19,692 |
| ILLINOIS TOOL WORKS INC 3.5% DUE 03/01/24 | 104,346 | 98,447 |
| MCDONALDS CORP 2.625% DUE 09/01/29 | 50,507 | 44,255 |
| ORACLE CORP 2.4% DUE 9/15/23 | 25,050 | 24,485 |
| PNC FINANCIAL SERVICES 3.15% DUE 05/19/27 | 15,747 | 13,896 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 27,873 | 75,629 |
| ABBVIE INC | 83,705 | 100,738 |
| ALPHABET INC | 39,842 | 154,515 |
| AMAZON | 6,949 | 28,093 |
| APPLE INC | 119,421 | 118,276 |
| BANK OF AMERICA CORP. | 59,431 | 64,534 |
| BERKSHIRE HATHAWAY | 80,889 | 76,464 |
| BLACKSTONE GROUP INC. | 42,003 | 73,224 |
| BRISTOL MYERS SQUIBB CO | 78,271 | 115,362 |
| BROADCOM INC. | 24,360 | 56,205 |
| CHEVRON CORP. | 94,235 | 103,570 |
| HOME DEPOT INC. | 53,742 | 96,549 |
| HONEYWELL INTL INC | 67,790 | 96,822 |
| JOHNSON & JOHNSON | 22,392 | 37,380 |
| JP MORGAN CHASE | 35,207 | 73,512 |
| KKR & CO INC | 43,702 | 51,726 |
| LILLY ELI & CO | 25,996 | 74,958 |
| LINDE PLC | 44,755 | 76,381 |
| LOCKHEED MARTIN CORP. | 19,346 | 45,123 |
| L3HARRIS TECHNOLOGIES IN | 72,174 | 64,945 |
| MASTERCARD INC. CL A | 10,012 | 105,138 |
| MICROSOFT CORP | 29,311 | 136,500 |
| MORGAN STANLEY | 26,519 | 39,648 |
| NVIDIA CORP | 8,774 | 23,185 |
| PAYCOM SOFTWARE INC | 32,609 | 60,360 |
| PEPSICO INC | 65,170 | 99,248 |
| PFIZER INC | 69,021 | 76,799 |
| PROCTER & GAMBLE CO | 30,312 | 42,212 |
| SERVICE NOW INC | 26,443 | 37,051 |
| STRYKER CORP | 66,394 | 101,742 |
| TEXAS INSTRUMENTS INC. | 21,107 | 58,650 |
| THERMO FISHER SCIENTIFIC INC. | 29,508 | 124,929 |
| VERTEX PHARMACEUTICA | 29,482 | 31,640 |
| W R BERKLEY CORP | 37,358 | 41,649 |
| WASTE MANAGEMENT INC. | 39,770 | 98,284 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXTRA SPACE STORAGE | AT COST | 55,389 | 45,475 |
| ISHARES FLOATING RATE | AT COST | 252,600 | 252,100 |
| ISHARES TIPS BONDS | AT COST | 132,528 | 120,366 |
| ISHARES 1-5 YEAR | AT COST | 84,447 | 80,000 |
| ISHARES 3-7 YEAR | AT COST | 37,825 | 34,773 |
| SPDR GOLD SHARES ETF | AT COST | 114,137 | 144,703 |
| SPDR SHORT TERM | AT COST | 30,650 | 29,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND AMORTIZATION | 1,503 | 1,503 | 0 | |
| ADMINISTRATIVE SERVICES | 2,000 | 0 | 2,000 | |
| STATE FILING FEE | 30 | 0 | 30 | |
| MISC EXPENSE | 766 | 0 | 766 | |
| EVENT EXPENSE | 2,100 | 0 | 2,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITY | 30,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 19,655 | 19,655 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,547 | 0 | 0 |