| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Intel Corp, 50,000 Sh | 1,431,699 | 2,038,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Loomis Sayles Global, 1,333 Sh Sh | AT COST | 18,646 | 18,633 |
| Oakmark Intl FD Class I, 1,819 Sh | AT COST | 42,410 | 41,159 |
| Ishares Global Timber, 47 Sh | AT COST | 2,071 | 3,524 |
| Sprott Focus Trust Ord, 5,031 Sh | AT COST | 39,069 | 48,702 |
| Stone Ridge TR V, 94 Sh | AT COST | 4,784 | 3,776 |
| Energy Select Sector, 97 Sh | AT COST | 3,213 | 6,936 |
| Vanguard Dividend, 1,387 Sh | AT COST | 42,192 | 46,908 |
| Vanguard International, 552 Sh | AT COST | 39,225 | 37,873 |
| American FD New World, 237 Sh | AT COST | 14,478 | 15,455 |
| AMG Yacktman FD I, 4,880 Sh | AT COST | 108,318 | 104,389 |
| Fuller & Thaler Behvrl M, 1,342 Sh | AT COST | 34,015 | 42,428 |
| Mairs and Power GWTH FD, 558 Sh | AT COST | 68,777 | 70,818 |
| Primecap Odyssey Growth, 2,663 Sh | AT COST | 88,522 | 94,549 |
| Tortoise MLP and Pipeline, 1 Sh | AT COST | 17 | 15 |
| Pimco Intl Bond 671 Sh | AT COST | 7,144 | 6,542 |
| Brclys Ipth, 283 Sh | AT COST | 4,376 | 7,223 |
| American FD Washington, 2,281 Sh | AT COST | 99,220 | 115,103 |
| Brown Capital MGMT, 471 Sh | AT COST | 8,619 | 8,515 |
| Fuller & Thaler Behavior, 2,130 Sh | AT COST | 42,129 | 59,928 |
| JP Morgan Hedged, 1,804 Sh | AT COST | 40,494 | 43,814 |
| Principal Global, 914 Sh | AT COST | 7,537 | 7,812 |
| Vanguard Div Growth, 512 Sh | AT COST | 54,976 | 73,457 |
| Wasatch Small Cap, 1,851 Sh | AT COST | 15,407 | 14,825 |
| Accrued Dividends | AT COST | 36,344 | 36,344 |
| Stone Ridge TR II, 94 Sh | AT COST | 10,098 | 9,899 |
| Core Alternative, 1,000 Sh | AT COST | 29,965 | 30,670 |
| First Trust Enhanced, 252 Sh | AT COST | 14,971 | 14,964 |
| First Trust Preferred, 509 Sh | AT COST | 8,857 | 8,857 |
| First Trust Senior, 85 Sh | AT COST | 3,969 | 3,749 |
| Ishares Core S&P 500, 28 Sh | AT COST | 10,290 | 10,616 |
| Ishares International, 188 Sh | AT COST | 9,204 | 9,204 |
| Ishares MSCI Emerging, 99 Sh | AT COST | 6,602 | 6,742 |
| JP Morgan Short Duration, 624 Sh | AT COST | 30,087 | 28,985 |
| Schwab Emerging Fund Markets, 581 Sh | AT COST | 14,032 | 14,028 |
| Schwab Emerging Markets, 581 Sh | AT COST | 14,554 | 14,746 |
| Schwab US Small Cap, 251 Sh | AT COST | 9,522 | 9,786 |
| SPDR MSCI, 2,281 Sh | AT COST | 53,876 | 54,242 |
| SPDR S&P, 93 Sh | AT COST | 9,959 | 9,572 |
| Technology Select Sector, 388 Sh | AT COST | 47,981 | 49,323 |
| Vanguard Intermediate, 144 Sh | AT COST | 10,959 | 11,182 |
| Vanguard Short Inflation, 273 Sh | AT COST | 13,711 | 13,711 |
| Baird Aggregate Bond, 1,512 Sh | AT COST | 15,020 | 15,136 |
| Diamond Hill Core, 1,616 Sh | AT COST | 15,020 | 15,145 |
| JP Morgan Income, 1,828 Sh | AT COST | 15,500 | 15,463 |
| Fuller & Thaler Beh, 616 Sh | AT COST | 14,602 | 14,509 |
| Goldman Sachs GQG, 1,447 Sh | AT COST | 25,024 | 24,826 |
| Janus Henderson, 1,064 Sh | AT COST | 39,333 | 40,226 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 13,872 | 13,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 6,681 | 6,681 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 17,178 |