| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921943809 VANGUARD TAX-MANAGED | ||
| 057071854 BAIRD FDS INC | ||
| 25264S676 DIAMOND HILL FDS | ||
| 31635T807 FIDELITY SALEM STR T | ||
| 46653M849 JOHCM FDS TR | ||
| 74440Y884 PGIM HIGH YIELD FUND | ||
| 258620566 DOUBLELINE FDS TR | ||
| 464287879 ISHARES TR | ||
| 92647Q363 VICTORY PORTFOLIOS | ||
| 543488845 LOOMIS SAYLES FDS II | ||
| 024525669 AMERICAN BEACON FDS | ||
| 258620509 DOUBLELINE FDS TR | ||
| 56167N712 NUANCE MID CAP VALUE | ||
| 922908710 VANGUARD INDEX FDS | ||
| 09258N570 BLACKROCK FDS | ||
| 46637K265 JPMORGAN TR I | ||
| 04314H592 ARTISAN PARTNERS FDS | ||
| 04314H600 ARTISAN PARTNERS FDS | ||
| 06828M876 BARON SELECT FDS | ||
| 922020813 VANGUARD MALVERN FDS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON SELECT FDS | AT COST | 24,863 | 29,829 |
| 339128100 JP MORGAN MID CAP VA | |||
| 92647Q405 VICTORY RS SM CAP GR | |||
| 057071854 BAIRD FDS INC | AT COST | 27,445 | 25,460 |
| 00203H859 AQR MANAGED FUTURES | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 258620509 DOUBLELINE FDS TR | AT COST | 1,725 | 1,411 |
| 543487110 LOOMIS SAYLES FDS II | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 20,309 | 17,978 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 46637K265 JPMORGAN TR I | AT COST | 27,231 | 34,406 |
| 922908710 VANGUARD INDEX FDS | AT COST | 59,442 | 102,696 |
| 316146109 FIDELITY INV GRADE B | |||
| 74440Y801 PRUDENTIAL HIGH YIEL | |||
| 969251750 WILLIAM BLAIR MACRO | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 921943809 VANGUARD TAX-MANAGED | AT COST | 40,576 | 43,702 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 13,068 | 13,382 |
| PGIM QMA SMALL CAP FUND | |||
| 543488845 LOOMIS SAYLES FDS II | AT COST | 31,095 | 53,275 |
| 25264S676 DIAMOND HILL FDS | AT COST | 38,551 | 51,441 |
| 92647Q363 VICTORY RS SM CAP GR | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 09258N570 BLACKROCK FDS | AT COST | 16,928 | 17,556 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 2,471 | 2,249 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 26,997 | 25,414 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,176 | 7,251 |
| 258620566 DOUBLELINE TTL RTRN | |||
| 46653M849 JOHCM FDS TR | AT COST | 47,535 | 41,363 |
| 4812C0134 JPMORGAN TR II | AT COST | 11,114 | 10,917 |
| 464287879 ISHARES TR | AT COST | 27,569 | 27,611 |
| 024525669 AMERICAN BEACON FDS | AT COST | 15,496 | 16,927 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 28,100 | 28,540 |
| 25159K705 DEUTSCHE DWS MKT TR | AT COST | 20,998 | 20,340 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 16,633 | 18,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 900 | 900 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 7 |
| COST BASIS ADJ | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 128 | 128 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 535 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 792 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |