| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,641 | 3,641 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SUB ACCOUNT SEE ATTACHED | ||
| 00287YAQ2 ABBVIE INC | 33,069 | 29,181 |
| 06367WMQ3 BANK OF MONTREAL | 30,197 | 28,873 |
| 49326EEJ8 KEYCORP | 14,402 | 12,568 |
| 548661DY0 LOWE'S COS INC | 29,032 | 23,823 |
| 06051GGA1 BANK OF AMERICA CORP | 42,534 | 36,874 |
| 912828V23 US TREASURY NOTE | 80,863 | 77,894 |
| 25389JAR7 DIGITAL REALTY TRUST | 16,389 | 13,993 |
| 9128284F4 US TREASURY NOTE | 81,196 | 77,269 |
| 912828M56 US TREASURY NOTE | 40,509 | 37,966 |
| 9128283W8 US TREASURY NOTE | 82,976 | 75,866 |
| 29444UBL9 EQUINIX INC | 30,222 | 24,942 |
| 120568BB5 BUNGE LTD FINANCE CO | 14,420 | 13,656 |
| 036752AB9 ANTHEM INC | 15,259 | 14,265 |
| 912828U24 US TREASURY NOTE 2.0 | 39,254 | 37,152 |
| 42824CBJ7 HP ENTERPRISE CO | 30,656 | 28,632 |
| 9128282R0 US TREASURY NOTE | 45,830 | 46,567 |
| 61746BEF9 MORGAN STANLEY | 16,957 | 14,253 |
| 14040HBN4 CAPITAL ONE FINANCIA | 34,064 | 28,287 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 29,709 | 25,658 |
| 38148LAE6 GOLDMAN SACHS GROUP | 15,333 | 14,572 |
| 9128286X3 US TREASURY NOTE | 49,048 | 46,930 |
| 693475AZ8 PNC FINANCIAL SERVIC | 32,462 | 25,456 |
| 91282CBL4 US TREASURY NOTE | 74,931 | 66,269 |
| 91282CDY4 US TREASURY NOTE 1.8 | 41,861 | 43,055 |
| 20030NCT6 COMCAST CORP | 35,899 | 29,108 |
| 46625HRV4 JPMORGAN CHASE & CO | 41,070 | 37,742 |
| 9128286T2 US TREASURY NOTE 2.3 | 49,508 | 46,002 |
| 9128286A3 US TREASURY NOTE | 87,171 | 81,414 |
| 961214DW0 WESTPAC BANKING CORP | 30,072 | 28,356 |
| 166764BW9 CHEVRON CORP | 31,116 | 28,044 |
| 78016EZM2 ROYAL BANK OF CANADA | 14,945 | 13,329 |
| 9128285M8 US TREASURY NOTE | 87,006 | 77,022 |
| 912828WJ5 US TREASURY NOTE 2.5 | 40,274 | 38,817 |
| 126650DM9 CVS HEALTH CORP | 29,697 | 25,721 |
| 3135G04Z3 FED NATL MTG ASSN | 39,940 | 36,428 |
| 867914BS1 SUNTRUST BANKS INC | 42,398 | 39,266 |
| 254687FL5 WALT DISNEY COMPANY/ | 39,674 | 33,863 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 668994908 LOOP REALTIES INC CO | 131,483 | 520,000 |
| SUB ACCOUNT SEE ATTACHED | ||
| 31620M106 FIDELITY NATL INFORM | 90,923 | 57,556 |
| 46625H100 JPMORGAN CHASE & CO | 58,200 | 122,289 |
| 285512109 ELECTRONIC ARTS INC | 41,886 | 60,159 |
| H2906T109 GARMIN LTD | 55,600 | 53,376 |
| 75513E101 RAYTHEON TECHNOLOGIE | 70,682 | 93,685 |
| 517834107 LAS VEGAS SANDS CORP | 69,834 | 64,452 |
| 532457108 ELI LILLY & CO COM | 24,154 | 99,821 |
| 09247X101 BLACKROCK INC | 38,791 | 76,612 |
| 594918104 MICROSOFT CORP | 40,805 | 265,346 |
| 00287Y109 ABBVIE INC | 53,449 | 78,656 |
| 58933Y105 MERCK & CO INC NEW | 59,338 | 102,301 |
| 09857L108 BOOKING HOLDINGS INC | 49,796 | 58,225 |
| 192446102 COGNIZANT TECH SOLUT | 54,961 | 56,984 |
| 911312106 UNITED PARCEL SERVIC | 36,093 | 75,892 |
| 907818108 UNION PACIFIC CORP | 13,320 | 62,620 |
| 02079K107 ALPHABET INC CL C | 60,350 | 198,842 |
| 654106103 NIKE INC CL B | 23,335 | 46,838 |
| 867224107 SUNCOR ENERGY INC NE | 67,980 | 91,017 |
| 11135F101 BROADCOM INC | 44,890 | 89,267 |
| 097023105 BOEING CO | 67,286 | 68,869 |
| 172967424 CITIGROUP INC. | 80,366 | 78,424 |
| 09260D107 BLACKSTONE INC | 32,397 | 52,447 |
| 254687106 WALT DISNEY CO | 36,040 | 50,403 |
| 883556102 THERMO FISHER SCIENT | 6,346 | 58,823 |
| 89151E109 TOTALENERGIES SE -SP | 70,119 | 94,691 |
| 609207105 MONDELEZ INTERNATION | 46,201 | 72,681 |
| 418056107 HASBRO INC | 61,502 | 40,519 |
| 92826C839 VISA INC-CLASS A SHR | 62,312 | 75,082 |
| 904767704 UNILEVER PLC - ADR | 42,184 | 38,037 |
| G29183103 EATON CORP PLC | 67,701 | 91,532 |
| 87612E106 TARGET CORP | 17,860 | 51,792 |
| 126650100 CVS HEALTH CORPORATI | 30,853 | 76,410 |
| 94106L109 WASTE MANAGEMENT INC | 43,371 | 67,423 |
| 17275R102 CISCO SYSTEMS INC | 31,901 | 71,298 |
| 56501R106 MANULIFE FINANCIAL C | 77,133 | 92,945 |
| 7591EP100 REGIONS FINL CORP NE | 49,143 | 56,052 |
| 460690100 INTERPUBLIC GROUP CO | 29,126 | 47,520 |
| 871829107 SYSCO CORP | 36,956 | 65,575 |
| H84989104 TE CONNECTIVITY LTD | 44,867 | 58,520 |
| 91324P102 UNITEDHEALTH GROUP I | 8,903 | 136,940 |
| 25243Q205 DIAGEO PLC - ADR | 37,514 | 70,702 |
| 30303M102 META PLATFORMS INC | 66,822 | 36,375 |
| 037833100 APPLE INC | 29,473 | 285,550 |
| 512807108 LAM RESEARCH CORP CO | 28,508 | 62,827 |
| 891160509 TORONTO DOMINION BK | 63,988 | 77,752 |
| 150870103 CELANESE CORP | 29,460 | 53,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 912828QN3 US TREASURY NOTE 3.1 | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 097023105 BOEING CO | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 872540109 TJX COS INC NEW | |||
| 26875P101 EOG RESOURCES, INC | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 126650CW8 CVS HEALTH CORP | |||
| 06051GHT9 VR BANK OF AMERICA | |||
| 9128286A3 US TREASURY NOTE | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 218,710 | 177,688 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 248,758 | 290,273 |
| 912828M56 US TREASURY NOTE | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 150870103 CELANESE CORP | |||
| 00206R102 AT & T INC | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 47803M168 JOHN HANCOCK II-CURR | |||
| 12572Q105 CME GROUP INC | |||
| 437076102 HOME DEPOT INC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 14040HBP9 CAPITAL ONE FINANCIA | |||
| 98978V103 ZOETIS INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 036752AB9 ANTHEM INC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 961214DW0 WESTPAC BANKING CORP | |||
| 064159FL5 BANK OF NOVA SCOTIA | |||
| 04314H600 ARTISAN MID CAP FUND | |||
| 11135F101 BROADCOM INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 9128284T4 US TREASURY NOTE | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 02079K107 ALPHABET INC CL C | |||
| 85917K546 STERLING CAPITAL STR | |||
| 912828N30 US TREASURY NOTE 2.1 | |||
| 912828NT3 US TREASURY NOTE 2.6 | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 037833AK6 APPLE INC 2.400% 5/0 | |||
| 172967LQ2 CITIGROUP INC | |||
| Y2573F102 FLEX LTD | |||
| 037833100 APPLE INC | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 375558103 GILEAD SCIENCES INC | |||
| 9128284F4 US TREASURY NOTE | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 9128285M8 US TREASURY NOTE | |||
| 755111507 RAYTHEON CO | |||
| 26078JAA8 DOWDUPONT INC | |||
| 025083320 AMER CENT SMALL CAP | |||
| 61746BEA0 MORGAN STANLEY | |||
| 912828U24 US TREASURY NOTE 2.0 | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 464288588 ISHARES BARCLAYS MBS | |||
| G29183103 EATON CORP PLC | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 654106103 NIKE INC CL B | |||
| 883556102 THERMO FISHER SCIENT | |||
| 907818108 UNION PACIFIC CORP | |||
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 437076BM3 HOME DEPOT INC | |||
| 609207105 MONDELEZ INTERNATION | |||
| 891160509 TORONTO DOMINION BK | |||
| 867914BS1 SUNTRUST BANKS INC | |||
| 09247X101 BLACKROCK INC | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 172967424 CITIGROUP INC. | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 532457108 ELI LILLY & CO COM | |||
| 543371108 LOOP REALTIES INC CO | |||
| 87612E106 TARGET CORP | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 9128286X3 US TREASURY NOTE | |||
| 912828XQ8 US TREASURY NOTE | |||
| 06367WMQ3 BANK OF MONTREAL | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | |||
| 00206RDC3 AT&T INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 254687106 WALT DISNEY CO | |||
| 594918104 MICROSOFT CORP | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 9128283W8 US TREASURY NOTE | |||
| G5960L103 MEDTRONIC PLC | |||
| 9128286T2 US TREASURY NOTE 2.3 | |||
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 254687FL5 WALT DISNEY COMPANY/ | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 768,452 | 656,680 |
| 803431410 JAMES ALPHA GL REAL | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 222,430 | 212,964 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 904784709 UNILEVER N.V. - ADR | |||
| H2906T109 GARMIN LTD | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 157,555 | 228,441 |
| 92826C839 VISA INC-CLASS A SHR | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 031162100 AMGEN INC | |||
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 460690100 INTERPUBLIC GROUP CO | |||
| 871829107 SYSCO CORP | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 569,816 | 770,414 |
| 06051GGA1 BANK OF AMERICA CORP | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 331,605 | 203,751 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 442,502 | 336,322 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 831,521 | 772,901 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 507,134 | 642,894 |
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 220,462 | 250,444 |
| SUBACCOUNT SEE ATTACHED |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 1,479 |
| POAI CARRYOVER | 415 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 76 | 76 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 15,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 13,440 | 13,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,069 | 5,069 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,238 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 530 | 530 | 0 |