| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 96,242 | 32,081 | 32,081 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX ADMIRAL | 62,000,000 | 60,012,014 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVERSIFIED PARTNERSHIPS | 49,580,796 | 66,056,411 | |
| DIVERSIFIED INVESTMENTS | 28,000,000 | 30,976,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIVATE COMPANY STOCK | 31,500,000 | 31,500,000 | 132,000,000 |
| PRIVATE COMPANY DEBT | 31,445,124 | 31,722,698 | 24,267,864 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 5,553,967 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY | 5,209 | 5,209 | ||
| 59E EXPENSE | 96,985 | 4,699 | ||
| BANK FEES | 10 | 10 | ||
| OTHER DEDUCTIONS | 1,469,843 | 1,401,363 | ||
| CONTRIBUTIONS | 228 | 228 | ||
| SECTION 162 TRADER EXPENSES | 24,971 | 24,971 | ||
| NONDEDUCTIBLE EXPENSES | 10,603 | 0 | ||
| DEPLETION | 22,482 | 8,623 | ||
| LLC RENEWAL FEE | 400 | 400 | ||
| SEC 743 B | 36,046 | 36,046 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY | 178,866 | 629 | |
| RENTAL | -110,988 | -45,536 | |
| ROYALTIES | 53,025 | 53,025 | |
| OTHER PORTFOLIO | 41,654 | 41,862 | |
| OTHER INCOME | 274,790 | 334 | |
| CANCELLATION OF DEBT | 8,109 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 20,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 10,734 | 1,026 | ||
| STATE TAXES | 2,080 | 2,080 |