| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Services | 6,793 | 6,114 | 0 | 679 |
| Payroll Service | 1,386 | 0 | 0 | 933 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Chair | 2016-05-12 | 124 | 100 | SL | 7.0000 | 18 | |||
| Desk | 2016-05-24 | 735 | 578 | SL | 7.0000 | 105 | |||
| 4 Drawer Lateral File | 2016-06-13 | 702 | 550 | SL | 7.0000 | 100 | |||
| Office Rug | 2016-06-16 | 682 | 526 | SL | 7.0000 | 97 | |||
| Conference Table | 2016-08-20 | 535 | 399 | SL | 7.0000 | 76 | |||
| Office Chairs (4) | 2016-08-22 | 1,191 | 893 | SL | 7.0000 | 170 | |||
| Apple Laptop Computer | 2018-10-15 | 2,830 | 1,792 | SL | 5.0000 | 566 | |||
| Computer | 2020-01-07 | 810 | 311 | SL | 5.0000 | 162 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Securities - See Schedule | 671,747 | 671,747 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Equities - See Schedule | 2,357,050 | 2,357,050 |
| International Equities - See Schedule | 904,712 | 904,712 |
| Intel Corp Stock | 2,593,267 | 2,593,267 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KPCB Green Growth Fund | FMV | 109,845 | 109,845 |
| Real Estate (REITs) - See Schedule | FMV | 2,707,453 | 2,707,453 |
| Tactical Assets - See Schedule | FMV | 2,115,610 | 2,115,610 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 1,292 | |||
| Furniture and Fixtures | 7,656 | 7,272 | 384 | |
| Machinery and Equipment | 13,829 | 12,921 | 908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 800 | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charitable Expenses | 906 | 906 | ||
| Fees | 258 | 26 | ||
| Office Expenses | 1,857 | 929 | ||
| Passthrough from KPCB G.G. Fund | 203 | 203 | ||
| Postage | 364 | 182 | ||
| Telecommunications | 1,726 | 1,381 | ||
| Worker's Comp Insurance | 632 | 426 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credi Cards Payable | 218 | 1,087 |
| Simple IRA Withholdings | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer Consulting | 1,440 | 0 | 0 | 720 |
| Investment Management Fees | 5,054 | 5,054 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 17,256 | |||
| Payroll Taxes | 13,809 | 9,297 |