| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T INC | 53,226 | 54,755 |
| ABBOTT LABORATORIES INC | 42,560 | 75,091 |
| ADOBE INC. | 17,578 | 55,879 |
| AIR PRODUCTS & CHEMICALS | 46,682 | 87,465 |
| ALBEMARLE CORP | ||
| ALLSTATE CORP | ||
| ALPHABET, INC. CL C | ||
| ALPHABET, INC. CL A | 52,794 | 230,257 |
| AMAZON.COM, INC | 71,259 | 162,187 |
| ANALOG DEVICES | 22,440 | 78,907 |
| APPLE INC | 36,694 | 302,721 |
| APPLE INC 3.45% 05/06/2024 | 103,175 | 98,448 |
| BANK OF AMERICA CORP 3.875% 08 | 124,636 | 123,123 |
| BLACKROCK INC. | 54,373 | 104,536 |
| BMO TCH CORPORATE INCOME FUND | ||
| BOEING CO | ||
| BROADCOM INC | 68,066 | 162,554 |
| BURLINGTON STORES, INC. | 61,345 | 73,967 |
| CVS HEALTH CORP HEALTH CORPORA | ||
| CHEVRON CORP | ||
| COMCAST CORP NEW CL A | ||
| COMCAST CORP NEW CL A 3.6% 03/ | ||
| CONOCOPHILLIPS | 94,696 | 225,529 |
| COSTCO WHOLESALE CORP, NEW | ||
| CROWN CASTLE INTERNATIONAL COR | 59,751 | 66,189 |
| DTE ENERGY CO. 3.85% 12/01/202 | ||
| DANAHER CORP | ||
| E M C CORP 2.65% 06/01/2020 | ||
| ELANCO ANIMAL HEALTH | ||
| FACEBOOK CL A | ||
| FEDEX CORPORATION 2.7% 04/15/2 | ||
| GILEAD SCIENCES INC 3.65% 03/0 | 196,150 | 193,482 |
| HOME DEPOT INC | 19,021 | 80,998 |
| HONEYWELL INT'L INC | 63,929 | 65,645 |
| INTERCONTEXCHANGE GROUP INC | ||
| INTERCONTEXCHANGE GROUP INC 4% | ||
| I SHARES MSCI EMERGING MKT IND | 171,985 | 139,189 |
| I SHARES BARCLAYS 7-10 YR TREA | ||
| I SHARES BARCLAYS 1-3 YR TR BD | ||
| I SHARES RUSSELL 2000 TRUST | ||
| I SHARES BARCLAYS 3-7 YR T | ||
| ISHARES A RATED CORPORATE BOND | ||
| J P MORGAN CHASE & CO | 106,219 | 193,176 |
| JOHNSON & JOHNSON | 37,665 | 88,110 |
| KEYCORP 4.15% 10/29/2025 | 102,060 | 97,407 |
| KIMBERLY-CLARK CORP 3.05% 08/1 | 50,656 | 48,159 |
| LOWES COMPANIES INC 3.12% 04/1 | ||
| MCDONALD'S CORP | ||
| MCDONALDS CORP MTN 3.7% 01/30/ | 198,614 | 195,900 |
| MERCK & CO INC. NEW | 77,259 | 102,632 |
| METLIFE INC. 3.6% 04/10/2024 | 178,157 | 171,995 |
| MICROSOFT | 231,749 | 368,422 |
| FEDERATED GOV'T OBLIGATION TAX | 124,607 | 124,607 |
| MONSANTO CO 2.75% 07/15/2021 | ||
| MORGAN STANLEY 2.65% 01/27/202 | ||
| MOTOROLA SOLUTIONS, INC. | 45,975 | 105,614 |
| NEXTERA ENERGY INC | ||
| NORTHROP GRUMMAN | 59,190 | 107,191 |
| OMNICOM GROUP 3.625% 05/01/202 | ||
| PNC BANK CORP | 95,416 | 121,989 |
| PEPSICO INC | 61,913 | 97,578 |
| PHILLIPS 66 | ||
| PROCTER & GAMBLE CO | ||
| SPDR S&P 500 ETF TRUST | ||
| SPDR MSCI ACWI EX-US ETF | 386,689 | 371,358 |
| SPDR S&P BIOTECH | ||
| SALESFORCE.COM | ||
| CHARLES SCHWAB | ||
| SYSCO CORP | 50,182 | 82,358 |
| UNITED TECHNOLOGIES CORP | ||
| UNITEDHEALTH GROUP, INC | 76,955 | 187,334 |
| UNITEDHEALTH GROUP, INC 3.75% | 125,906 | 122,613 |
| VANGUARD SHORT TERM BOND ETF | ||
| VANGUARD EMERGING MARKETS ETF | ||
| VERIZON COMMUNICATIONS INC | ||
| VERIZON COMMUNICATIONS INC 3.4 | ||
| VISA, INC | 18,006 | 128,247 |
| WALMART, INC. | 135,163 | 180,770 |
| WISDOMTREE EMERGING MKTS SM CA | ||
| XCEL ENERGY, INC. | ||
| EATON CORP PLC | 55,784 | 112,617 |
| INGERSOLL RAND PLC | ||
| AKAMAI TECHNOLOGIES | ||
| AMERICAN ELEC POWER CO | 99,704 | 107,351 |
| AMERICAN ELEC POWER CO 3.2% 11 | 184,461 | 160,631 |
| BAILLE GIFFORD EMERGING MARKET | ||
| BAILLE GIFFORD INTERNATIONAL G | ||
| BOEING CO 2.7% 02/01/2027 | 179,258 | 157,873 |
| FEDEX CORPORATION | ||
| GLOBAL PAYMENTS INC | 109,964 | 63,306 |
| GUGGENHEIM HIGH YIELD FUND | ||
| ILLINOIS TOOL WORKS | ||
| IQVIA HOLDINGS INC | 62,447 | 88,298 |
| I SHARES RUSSELL MIDCAP GROWTH | ||
| I SHARES RUSSELL 1000 INDEX FU | ||
| MOODYS CORP 3.25% 01/15/2028 | 175,263 | 161,429 |
| PRINCIPAL PREFERRED SECURITIES | 172,379 | 159,145 |
| RAYTHEON TECHNOLOGIES CORP | 76,997 | 110,073 |
| SPDR PORTFOLIO INT TERM CORP B | 391,286 | 364,770 |
| SPDR INDUSTRIAL SELECT | ||
| SPDR TECHNOLOGY IDX | 41,291 | 72,603 |
| STRYKER CORP | 103,298 | 97,724 |
| ULTA BEAUTY, INC | 42,918 | 76,234 |
| UNION PACIFIC CORP 3.95% 09/10 | 177,653 | 168,970 |
| APPLIED MATERIALS | 39,265 | 81,323 |
| SHENKMAN SHORT DURATION HIGH I | ||
| ADVANCED MICRO DEVICES INC | 88,737 | 69,867 |
| AMEREN CORP. | 67,738 | 79,852 |
| AMGEN INC 2.2% 02/21/2027 | 106,065 | 90,748 |
| CAPITAL ONE FINANCIAL CORP | ||
| CONESTOGA SMALL CAP FUND | 132,518 | 107,959 |
| DARDEN RESTAURANTS INC. | 81,637 | 93,927 |
| EASTMAN CHEMICAL CO | 87,062 | 73,194 |
| FACEBOOK META PLATFORMS INC | 114,512 | 92,827 |
| HARTFORD FINANCIAL SERVICES 2. | 210,900 | 170,882 |
| INSULET CORPORATION | 66,113 | 74,244 |
| I SHARES RUSSELL MIDCAP GROWTH | 171,923 | 159,135 |
| I SHARES RUSSELL 1000 VALUE IN | 265,662 | 291,111 |
| MARRIOTT INTERNATIONAL INC. CL | 80,682 | 104,667 |
| OSHKOSH CORP | 67,703 | 64,817 |
| PAYPAL HLDGS INC | ||
| THERMO FISHER SCIENTIFIC, INC. | 89,083 | 112,604 |
| THERMO FISHER SCIENTIFIC, INC. | 215,660 | 177,266 |
| XYLEM INC. 1.95% 01/30/2028 | 104,520 | 86,275 |
| SPDR SPDR BLACKSTONE SENIOR LO | ||
| SPDR HEALTH CARE SELECT SPDR E | 161,386 | 181,699 |
| ABBVIE INC | 76,365 | 76,077 |
| ALLSTATE CORP 3.15% 06/15/2023 | 102,469 | 99,093 |
| AMERICAN INTERNATIONAL GROUP 2 | 67,771 | 63,202 |
| CAMDEN PROPERTY TRUST | 87,534 | 67,866 |
| COLUMBIA CORPORATE INCOME FUND | 343,934 | 292,632 |
| DEERE & CO | 72,156 | 76,293 |
| GENERAL MILLS INC 2.875% 04/15 | 251,980 | 218,018 |
| HARTFORD FINANCIAL SERVICES GR | 101,218 | 108,064 |
| I SHARES I BOXX INVESTMENT GRA | 219,136 | 207,761 |
| KEURIG DR PEPPER INC 3.2% 05/0 | 255,645 | 219,500 |
| MARVELL TECHNOLOGY INC | 63,236 | 37,821 |
| PARKER HANNIFIN 4.5% 09/15/202 | 148,419 | 145,266 |
| ROYAL PHARMA | 75,145 | 77,519 |
| SERVICENOW | 64,976 | 50,372 |
| TESLA INC | 71,054 | 40,887 |
| U.S. BANCORP NEW | 60,672 | 64,272 |
| UNITED PARCEL SERVICE 4.45% 04 | 102,400 | 98,944 |
| VANGUARD TAX MANAGED INTL FUND | 348,982 | 298,661 |
| VANGUARD TOTAL INTERNATIONAL I | 138,261 | 133,269 |
| I SHARES CORE DIVIDEND GROWTH | 279,285 | 286,768 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUE | 2,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 70 | 0 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 81,021 | 40,511 | 40,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 558 | 558 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16,301 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,944 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,658 | 2,658 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 699 | 699 | 0 |