| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 808524847 SCHWAB US REIT ETF | ||
| 464287499 ISHARES RUSSELL MID |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,538 | 18,302 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,986 | 17,613 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,502 | 14,226 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,061 | 13,439 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 78,079 | 66,051 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,733 | 27,145 |
| 464287200 ISHARES CORE S P 500 | AT COST | 82,641 | 95,781 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 16,659 | 17,787 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,929 | 10,718 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,434 | 16,249 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 19,000 | 17,968 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 10,255 | 10,559 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,809 | 22,785 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 12,264 | 12,050 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,137 | 13,708 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,054 | 18,978 |
| CASH CASH | AT COST | 487 | 487 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,460 | 36,926 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 136 | 136 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 636 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |