| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CCK5 U S TREASURY NT | 24,365 | 24,337 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 3,928 | 20,724 |
| 747525103 QUALCOMM INC | 8,281 | 9,487 |
| 038222105 APPLIED MATERIALS IN | 5,997 | 8,768 |
| 14040H105 CAPITAL ONE FINANCIA | 7,437 | 7,743 |
| 717081103 PFIZER INC | 8,810 | 10,026 |
| 11135F101 BROADCOM INC | 8,659 | 11,021 |
| 127097103 COTERRA ENERGY INC | 7,368 | 6,978 |
| N53745100 LYONDELLBASELL INDUS | 6,001 | 6,376 |
| 958102105 WESTERN DIGITAL CORP | 7,880 | 8,636 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 12,144 | 12,099 |
| 149498107 CAUSEWAY EMERGING MA | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 14,343 | 13,113 |
| 87234N765 TCW EMERGING MARKETS | |||
| 670678507 NUVEEN REAL ESTATE S | AT COST | 5,132 | 5,282 |
| 131582439 CALVERT HIGH YIELD B | AT COST | 16,418 | 15,021 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 2,170 | 2,913 |
| 256219106 DODGE COX STOCK FUN | AT COST | 25,737 | 74,057 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 19,784 | 24,114 |
| 67065W639 NUVEEN SANTA BARBARA | AT COST | 20,891 | 40,601 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 4,695 | 4,314 |
| 74253Q416 PRINCIPAL PREFERRED | |||
| 46434VBK5 ISHARES IBONDS DEC 2 | |||
| 399874825 AMERICAN GRW FD OF A | AT COST | 16,912 | 41,437 |
| 921926200 VANGUARD EXPLORER FU | AT COST | 27,050 | 36,599 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 28,998 | 46,599 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 15,673 | 15,445 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46434VAQ3 ISHARES IBONDS DEC 2 | |||
| 921910501 VANGUARD INTERNATION | AT COST | 45,821 | 75,147 |
| 74254V273 PRINCIPAL GL R E SEC | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,863 | 12,942 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 5,283 | 5,292 |
| CASH CASH | AT COST | 21 | 21 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,250 | 6,977 |
| 19248B404 COHEN STEERS GLOBAL | AT COST | 29,103 | 30,530 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 14,250 | 13,921 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 4,273 | 4,222 |
| 464288778 ISHARES US REGIONAL | AT COST | 8,763 | 9,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 130 | 130 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 88 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |