| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,221 | 1,611 | 1,610 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISH USD HIGH YIELD CORPORATE BOND | 27,284 | 23,858 |
| PIMCO INVESTMENT GRADE CREDIT BOND | 225,877 | 185,593 |
| VANGUARD INTERMEDIATE-TERM CORP BOND | 183,737 | 164,389 |
| VANGUARD MORTGAGE-BACKED SEC | 116,927 | 104,255 |
| DOUBLELINE TOTAL RETURN BD FD CL I | 146,718 | 123,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EQTY DIVIDEND FUND INSTL | 133,441 | 129,593 |
| DELAWARE SM CAP CORE FUND INSTL CL | 83,923 | 100,956 |
| EDGEWOOD GROWTH FUND CL INST | 99,743 | 105,158 |
| GS GQG PARTNERS INTL OPPS FD CL | 115,321 | 119,778 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | 168,028 | 152,818 |
| ISHARES RUSSELL 1000 GROWTH | 166,146 | 228,423 |
| ISHARES RUSSELL 1000 VALUE | 186,584 | 257,246 |
| ISHARES TR CORE MSCI EAF ETF | 71,679 | 76,858 |
| MFS VALUE FD CL I | 98,583 | 136,369 |
| OAKMARK INTL FD CL ADV | 84,514 | 97,539 |
| VANGUARD RUSSELL 1000 ET GROWTH | 80,419 | 87,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL INTERNATL BOND ETF | AT COST | 48,869 | 46,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 199 | 99 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DATA PROCESSING | 1,478 | 143 | 1,192 | |
| ADMINISTRATIVE EXPENSES | 208 | 104 | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 40,069 | 5,024 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 900 | 0 | 0 |