| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,726 | 7,858 |
| 922908686 VANGUARD SMALL CAP I | |||
| 399874825 AMERICAN GRW FD OF A | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 693390882 P I M C O FOREIGN BO | |||
| 921937694 VANGUARD MIDCAP VALU | |||
| 922018304 VANGUARD WINDSOR II | |||
| 31420B300 FEDERATED HERMES INS | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 779556109 ROWE T PRICE MID-CAP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,948 | 18,074 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 06828M876 BARON EMERGING MARKE | |||
| 921910501 VANGUARD INTERNATION | |||
| 922908710 VANGUARD 500 INDEX A | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 922908660 VANGUARD GROWTH INDE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,093 | 9,709 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,677 | 6,881 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,032 | 9,030 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,958 | 9,773 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,150 | 9,931 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,821 | 6,588 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,045 | 8,807 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,723 | 3,945 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,377 | 12,539 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,776 | 9,021 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,522 | 14,034 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,977 | 34,500 |
| 464287200 ISHARES CORE S P 500 | AT COST | 53,199 | 51,165 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 7,339 | 7,221 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 5,981 | 5,862 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 251 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 472 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |