| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,450 | 0 | 10,450 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED PARTY | 247,191 | 247,191 | 247,191 |
| INTEREST IN NET ASSETS OF FOUNDATION | 68,563 | 68,563 | 68,563 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 26,279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 2,685 | 0 | 2,685 | 0 |
| FOOD | 477 | 0 | 477 | 0 |
| LICENSES & PERMITS | 7,460 | 0 | 7,460 | 0 |
| POSTAGE | 263 | 0 | 263 | 0 |
| INSURANCE | 25,613 | 0 | 25,613 | 0 |
| ADVERTISING | 21,127 | 0 | 21,127 | 0 |
| OFFICE EXPENSE | 17,856 | 0 | 17,856 | 0 |
| TAX EXPENSE | 668 | 0 | 668 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT RENTAL REVENUE | 493,153 | 493,153 | |
| MAINTENANCE INCOME | 74 | 74 | |
| INDIVIDUAL MEALS | 2,478 | 2,478 | |
| CABLE TV REVENUE | 14,992 | 14,992 | |
| GARAGE REVENUE | 4,909 | 4,909 | |
| TRAY SERVICE | 232 | 232 | |
| CONTRACT MEALS | 37,113 | 37,113 | |
| MRI - MISC INCOME | 150 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTY | 21,359 | 23,087 |
| SECURITY DEPOSITS PAYABLE | 25,300 | 24,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE & SERVICE CONTRACTED | 15,690 | 0 | 15,690 | 0 |
| MANAGEMENT FEES | 206,004 | 0 | 206,004 | 0 |