| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SUNRISE BANKS COMMUNITY IMPACT COMMUNITY DEVELOPMENT CORPORATION |
2525 WABASH AVENUE ST PAUL,MN55114 |
2019-12-20 | 612,500 | FREY FOUNDATION HAS PARTNERED WITH THE MINNEAPOLIS FOUNDATION AND THE SAINT PAUL & MINNESOTA FOUNDATION TO INVEST IN SUNRISE BANKS COMMUNITY IMPACT COMMUNITY DEVELOPMENT CORPORATION, ESTABLISHED BY SUNRISE BANKS FOR PURPOSES OF ACQUISITION AND PRESERVATION OF ATRISK AFFORDABLE HOUSING IN THE TWIN CITIES BY AEON, A NONPROFIT DEVELOPER. | N/A | DECEMBER 16, 2020; MARCH 31, 2023 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACI WORLDWIDE INC COM | 6,891 | 9,838 |
| ALPHABET INC CAP | 13,945 | 30,624 |
| EVEREST RE GROUP COM | 9,205 | 15,696 |
| JONES LANG LASALLE INC COM | 6,197 | 10,667 |
| UNITED PARCEL SVC INC CL B | 17,058 | 33,040 |
| HARTFORD TOTAL RETURN BO | 214,202 | 183,456 |
| VANGUARD INFLATION-PROTE | 29,256 | 27,607 |
| WESTERN ASSET CORE PLUS | 208,140 | 173,267 |
| ACADIAN EMERGING MARKETS | 186,776 | 155,053 |
| AMERICAN BEACON INTERNAT | 27,516 | 22,125 |
| AMERICAN BEACON LARGE CA | 62,366 | 53,640 |
| BARON ASSET RETAIL | 4,131 | 5,084 |
| BNY MELLON MIDCAP INDEX | 67,976 | 55,157 |
| BNY MELLON SMALL CAP STO | 53,124 | 48,628 |
| CARILLON SCOUT SMALL CAP | 6,399 | 5,971 |
| HARBOR CAPITAL APPRECIAT | 62,371 | 44,153 |
| HARDING LOEVNER INTL SMA | 17,668 | 19,413 |
| NORTHERN SMALL CAP VALUE | 7,181 | 6,204 |
| SCHWAB FDMTL INTL SM CO | 38,501 | 31,457 |
| SCHWAB INTERNATIONAL COR | 185,866 | 167,614 |
| SCHWAB S&P 500 INDEX | 329,354 | 413,097 |
| WILLIAM BLAIR INTERNATIO | 15,694 | 17,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WABASH INVESTMENT, LP | AT COST | 4,461,370 | 26,596,628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SUNRISE BANKS COMMUNITY IMPACT COMMUNITY DEVELOPMENT CORPORATION - PRI | 612,500 | 612,500 | 612,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WABASH MANAGEMENT FEE | 164,400 | 164,400 | 0 | |
| GRANT MANAGEMENT SOFTWARE | 18,054 | 0 | 18,054 | |
| CONSULTING FEE | 30,163 | 0 | 30,163 | |
| DUES | 10,750 | 0 | 10,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM WABASH INVESTMENT, LP | -284,243 | ||
| IRA OTHER INCOME | 2,420 | 2,420 | 2,420 |
| SUNRISE BANK COMMUNITY IMPACT COMMUNITY DEVELOPMENT CORPORATION | 23,967 | 23,967 | 23,967 |
| TAX REFUND | 19,974 | 19,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,326 | 0 | 3,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID - FROM WABASH INVESTMENT | 0 | 16,323 | 0 | |
| FILING FEES | 25 | 0 | 25 |