| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX FUND | FMV | 2,212,785 | 2,212,785 |
| VANGUARD GROWTH & INCOME FUND ADMIRAL CL | FMV | 152,910 | 152,910 |
| VANGUARD US GROWTH FUND ADMIRAL CL | FMV | 276,782 | 276,782 |
| VANGUARD 500 INDEX ADMIRAL CL | FMV | 415,663 | 415,663 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 568 | ||
| FATCA WITHHOLDING | 1,393 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 31,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEES/BANK CHARGES | 25 | 25 | 0 | |
| WEBSITE HOSTING | 260 | 0 | 0 | |
| PENALTY - ABATEMENT IN PROCESS | 12,756 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN TAX PROVISION | 5,345 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROVISION FOR TAX ON DEFERRED GAINS | 26,553 | 21,208 |
| EXCISE TAX PAYABLE ON INVESTMENT INCOME | 11,845 | 1,896 |
| OVERDRAFT PROTECTION ADVANCE | 0 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEE | 60 | 60 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 306 | 0 | 0 | |
| TAX ON INVESTMENT INCOME-PRIOR YEARS | 1,968 | 0 | 0 | |
| TAX ON INVESTMENT INCOME-CURRENT YEAR | 1,883 | 0 | 0 |