| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREPARATION FEES | 5,130 | 2,565 | 2,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLIFFWATER CORPORATE LENDING FUND | FMV | 464,375 | 464,375 |
| FEDERATED HERMES TOTAL RETURN BOND FUND | FMV | 1,259,494 | 1,259,494 |
| PIMCO DIVERSIFIED INC INSTL FUND | FMV | 314,730 | 314,730 |
| GOLDMAN SACHS SMALL CAP VALUE INSIGHTS INSTL FUND | FMV | 279,926 | 279,926 |
| LOOMIS SAYLES SMALL CAP GROWTH INSTL FUND | FMV | 278,225 | 278,225 |
| SCHWAB US MID-CAP INDEX FUND | FMV | 356,540 | 356,540 |
| SCHWAB S&P 500 INDEX FUND | FMV | 2,104,303 | 2,104,303 |
| THE MERGER FUND | FMV | 370,942 | 370,942 |
| TRANSAMERICA INTERNATIONAL EQUITY FUND | FMV | 806,504 | 806,504 |
| VANGUARD EQUITY-INCOME ADM FUND | FMV | 963,479 | 963,479 |
| VANDUARD INTERNATIONAL GROWTH ADM FUND | FMV | 751,810 | 751,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST/DIVIDEND RECEIVABLE | 22,300 | 0 | 0 |
| Description | Amount |
|---|---|
| DECREASE IN MARKET VALUE | 4,308,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6,052 | 605 | 5,467 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 44,680 | 44,680 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 37,900 | 0 | 0 |