| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 0 | 0 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG IN PROCESS | 2003-10-23 | 1,598,088 | 763,714 | SL | 2.56 % | 40,975 | |||
| VARIOUS IMPROVE 2004 | 2004-12-31 | 277,596 | 118,832 | SL | 2.56 % | 7,118 | |||
| BUILDING MISCELLANEOUS | 1976-08-31 | 2,434 | 1,783 | SL | 60.0000 | 41 | |||
| BUILDING | 1976-08-21 | 320,309 | 235,716 | SL | 65.0000 | 4,928 | |||
| VAR IMPROV YR 06 | 2006-04-01 | 56,815 | 22,158 | SL | 2.56 % | 1,457 | |||
| OUTDOOR SIGNAGE | 2010-09-15 | 9,387 | 2,601 | SL | 2.56 % | 241 | |||
| SIGNAGE | 2010-06-24 | 400 | 110 | SL | 2.56 % | 10 | |||
| FENCING | 2012-08-04 | 16,474 | 3,746 | SL | 2.56 % | 422 | |||
| LOADING DOCK DOOR | 2012-07-12 | 2,599 | 600 | SL | 2.56 % | 67 | |||
| AIR CONDITIONING UNIT | 2012-09-28 | 11,947 | 2,691 | SL | 2.56 % | 306 | |||
| FIRE DOOR | 2013-06-30 | 1,450 | 298 | SL | 2.56 % | 37 | |||
| BRICK PAVERS | 2012-09-13 | 3,200 | 709 | SL | 2.56 % | 82 | |||
| OUTDOOR CAM/ELECTRIC 6 | 2014-05-01 | 6,601 | 1,211 | SL | 39.0000 | 169 | |||
| IMPROVEMENTS | 2013-07-31 | 1,790 | 364 | SL | 39.0000 | 46 | |||
| ELECTRICAL IMPROVEMENTS | 2014-06-16 | 4,949 | 889 | SL | 39.0000 | 127 | |||
| EMERGENCY LIGHTING SYSTEM | 2014-12-31 | 5,815 | 969 | SL | 39.0000 | 149 | |||
| HANDRAILS | 2014-04-16 | 3,363 | 602 | SL | 39.0000 | 86 | |||
| FLOORING | 2015-10-16 | 15,000 | 2,198 | SL | 2.56 % | 385 | |||
| BOILER | 2015-11-13 | 4,160 | 602 | SL | 2.56 % | 107 | |||
| CIRCULATION DESK | 2016-10-18 | 39,457 | 35,510 | SL | 10.00 % | 3,947 | |||
| LIGHTING & LED | 2017-05-16 | 9,172 | 969 | SL | 2.56 % | 235 | |||
| FLOORING | 2017-05-16 | 21,498 | 2,273 | SL | 2.56 % | 551 | |||
| Circulation Desk | 2017-09-01 | 4,570 | 3,199 | SL | 20.00 % | 914 | |||
| Media Display | 2018-08-15 | 3,190 | 1,595 | SL | 20.00 % | 638 | |||
| Media Display | 2018-10-15 | 2,201 | 1,100 | SL | 20.00 % | 440 | |||
| Book Drop Slot Ramp | 2018-08-15 | 738 | 370 | SL | 20.00 % | 148 | |||
| Folding Training Tables | 2018-10-31 | 2,216 | 1,108 | SL | 20.00 % | 443 | |||
| Christmas Tree | 2018-11-28 | 599 | 300 | SL | 20.00 % | 120 | |||
| Nintendo Gaming Items | 2018-12-31 | 754 | 377 | SL | 20.00 % | 151 | |||
| Computer Components | 2018-12-31 | 739 | 370 | SL | 20.00 % | 148 | |||
| HVAC System and components | 2019-11-15 | 229,465 | 9,566 | SL | 2.56 % | 5,883 | |||
| 3D Printer | 2019-03-15 | 1,844 | 738 | SL | 20.00 % | 369 | |||
| Furniture | 2019-08-31 | 417 | 125 | SL | 20.00 % | 83 | |||
| Furntiure | 2019-09-30 | 1,750 | 525 | SL | 20.00 % | 350 | |||
| Furniture | 2019-03-31 | 899 | 360 | SL | 20.00 % | 180 | |||
| Wifi Units | 2021-01-14 | 2,941 | 294 | SL | 20.00 % | 588 | |||
| HVAC Components | 2020-07-15 | 9,991 | 246 | SL | 2.56 % | 256 | |||
| Door | 2021-05-31 | 800 | 3 | SL | 2.56 % | 21 | |||
| WiFi Electrical Wiriing | 2021-02-15 | 2,086 | 20 | SL | 2.56 % | 53 | |||
| Front Steps Project | 2022-05-15 | 73,535 | SL | 0.32 % | 236 | ||||
| Childrens Furniture | 2022-04-30 | 6,265 | 200DB | 20.00 % | 1,253 | ||||
| Fiber Network | 2022-06-30 | 5,935 | 200DB | 20.00 % | 1,187 | ||||
| Display Unit Lobby | 2022-06-30 | 1,980 | 200DB | 20.00 % | 396 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 467,149 | 437,846 | 29,303 | |
| Buildings | 326,518 | 246,244 | 80,274 | 2,000,000 |
| Improvements | 2,417,237 | 1,052,116 | 1,365,121 | |
| Land | 236,684 | 236,684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BIBLIOMATION | 29,577 | 29,577 | ||
| BOOK PURCHASES & ELECTRONIC MEDIA | 59,230 | 59,230 | ||
| DONATIONS | 500 | 500 | ||
| DUES-OUTSIDE ORGANIZATIONS | 3,138 | 3,138 | ||
| INSURANCE | 10,950 | 10,950 | ||
| OFFICE EXPENSES | 12,727 | 12,727 | ||
| PROGRAM EXPENSES | 17,226 | 17,226 | ||
| XEROX CHARGES | 5,787 | 5,787 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EQUIP USAGE INCOME | 5,126 | ||
| Program Revenue | 3,326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Liability | 518 | |
| Rounding | 3 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 16,315 | 16,315 | 0 | 16,315 |
| OTHER PROFESSIONAL FEES | 2,700 | 0 | 0 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,172 | 1,172 | 1,172 | |
| PAYROLL TAXES | 25,535 | 25,535 |