| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Formation of non-profit | 540 | 0 | 540 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Margaretha Tolson |
| Lender's Title | Secretary |
| Original Amount of Loan | 1000 |
| Balance Due | 1000 |
| Date of Note | 2020-01 |
| Maturity Date | 2021-05 |
| Repayment Terms | None |
| Interest Rate | 0.02 |
| Security Provided by Borrower | None |
| Purpose of Loan | Startup capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,781 | 0 | 1,781 | 0 |
| Utilities | 184 | 0 | 184 | 0 |
| Contract Labor | 9,343 | 0 | 9,343 | 0 |
| Contractor | 2,800 | 0 | 2,800 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Recycled Building Materials | 38,294 | 24,085 | 14,209 |