| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 98,614 | 0 | 98,614 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| RECONCILIATION OF FORM 990, PAGE 1, LINE 25, COLUMNS A AND D | FORM 990-PF, PART I, LINE 25, COLUMN D - CONTRIBUTIONS - CASH BASIS | CONTRIBUTIONS, LINE 25, COLUMN A853,895ADD: PRIOR YEAR ACCRUED CONTRIBUTIONS PAID IN CURRENT YEAR3,649,574LESS: ACCRUED CONTRIBUTIONS IN CURRENT YEAR(1,561,000)CONTRIBUTIONS, LINE 25, COLUMN D2,942,469 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORING WOLCOTT & COOLIDGE | 1,577,028 | 1,577,028 |
| BNY MELLON | 6,695,296 | 6,695,296 |
| BAILLE GIFFORD | 1,053,338 | 1,053,338 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CRA QUALIFIED INVESTMENT FUND | FMV | 3,479,378 | 3,479,378 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | FMV | 57,288 | 57,288 |
| GENERATION IM GLOBAL EQUITY | FMV | 5,044,821 | 5,044,821 |
| GMO FORESTRY FUND | FMV | 9,936 | 9,936 |
| GREENSPRING IMPACT I | FMV | 1,107,867 | 1,107,867 |
| ILLUMEN CAPITAL | FMV | 590,048 | 590,048 |
| LYME FOREST FUND III TE LP | FMV | 299,192 | 299,192 |
| LYME FOREST FUND IV TE LP | FMV | 385,252 | 385,252 |
| OWL VENTURES LP | FMV | 481,118 | 481,118 |
| PIMCO TOTAL RETURN FUND III | FMV | 5,181,232 | 5,181,232 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND | FMV | 3,187,208 | 3,187,208 |
| VANGUARD IT TREASURY INDEX ADMIRAL FUND | FMV | 4,178,829 | 4,178,829 |
| WALDEN SMALL CAP INNOVATIONS FUND | FMV | 1,939,404 | 1,939,404 |
| CLEAN GROWTH FUND V | FMV | 1,080,893 | 1,080,893 |
| RETHINK II IMPACT | FMV | 139,062 | 139,062 |
| FEMALE FOUNDERS III | FMV | 201,530 | 201,530 |
| BASE10 | FMV | 423,442 | 423,442 |
| BRONZE VENTURE | FMV | 854,422 | 854,422 |
| KAPOR CAPITAL | FMV | 128,017 | 128,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,135 | 0 | 2,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,000 | 0 | 0 |
| DUE FROM BROKER | 0 | 1,062,239 | 1,062,239 |
| PREPAOD FEDERAL EXCISE TAX | 0 | 19,900 | 19,900 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON MARKETABLE SECURITIES | 8,157,845 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,064 | 0 | 2,064 | |
| PROFESSIONAL DEVELOPMENT | 36,612 | 0 | 36,612 | |
| POSTAGE & DELIVERY | 1,163 | 0 | 1,163 | |
| LICENSES & FEES | 1,061 | 0 | 1,061 | |
| BANK CHARGES | 1 | 0 | 1 | |
| OFFICE EXPENSE | 5,079 | 0 | 5,079 | |
| OFFICE SUPPLIES | 865 | 0 | 865 | |
| INSURANCE | 6,860 | 0 | 6,860 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME | 0 | 222,653 | 0 | |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | 66,876 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 3,781 | 3,781 | 3,781 |
| PRIVATE EQUITY FUND | 895,635 | 895,635 | 895,635 |
| MISCELLANEOUS INCOME | 15,464 | 15,464 | 15,464 |
| CLEAN GROWTH FUND V, LP | 0 | 49,565 | 0 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | 0 | -2,156 | 0 |
| GENERATION IM GLOBAL EQUITY FUND, LLC | 0 | 1,346,115 | 0 |
| STEPSTONE VC IMPACT I, LP | 0 | -1,666 | 0 |
| OWL VENTURES, LP | 0 | 180,260 | 0 |
| THE LYME FOREST FUND III TE, LP | 0 | 10,247 | 0 |
| THE LYME FOREST FUND IV TE, LP | 0 | 17,542 | 0 |
| TRG FORESTRY FUND 8-B LP | 0 | -434 | 0 |
| ILLUMEN CAPITAL LP | 0 | 4,532 | 0 |
| RETHINK IMPACT II, LP | 0 | 450 | 0 |
| BRONZE VENTURE FUND II, LP | 0 | 569 | 0 |
| FEDERAL EXCISE TAX | 52,900 | 0 | 52,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 52,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 65,008 | 0 | 65,008 | |
| INVESTMENT ADVISOR FEES | 246,754 | 246,754 | 0 | |
| MANAGEMENT CONSULTANT | 16,154 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 25,100 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 420 | 420 | 0 | |
| FOREIGN TAXES RELATED TO PASSTHROUGHS | 0 | 2,493 | 0 | |
| PAYROLL TAXES | 5,238 | 0 | 5,238 |