| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 23,447 | 7,861 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED RETURN | 990PF | THIS RETURN IS BEING AMENDED DUE TO RECEIVING A K-1 AFTER THE FILING DATE. ALL ITEMS OF INCOME AND EXPENSE FROM THE K-1 HAVE BEEN INCLUDED IN THE AMENDED RETURN.THE BALANCE SHEET AND FEDERAL INCOME TAX LIABILITY ALSO CHANGED BECAUSE OF THE LATE ARRIVAL OF THE K-1. THE AMOUNT OF THE OVERPAYMENT BEING APPLIED TO 12/31/22 HAS BEEN REDUCED TO $20,665 FROM $32,066. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB | 20,890,978 | 44,749,778 |
| GOLDMAN SACHS PRICED SECURITIES | 9,779,931 | 13,433,336 |
| TRILLIUM | 2,967,038 | 2,972,509 |
| LORING | 250,000 | 250,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 56,337,044 | 56,337,044 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 395 | 941 | 941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTEREST EXPENSE - GOLDMAN SACHS | 4,852 | 4,852 | 0 | |
| OTHER EXPENSE | 969 | 0 | 0 | |
| INTEREST EXPENSE - FOUNDING PARTNERS | 994 | 994 | 0 | |
| PORTFOLIO EXPENSE - FOUNDING PARTNERS | 1,056 | 1,056 | 0 | |
| ORDINARY LOSS - FOUNDING PARTNERS | 31 | 31 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLDMAN SACHS | 18 | 18 | 18 |
| FOUNDING PARTNERS | 821,481 | 821,481 | 821,481 |
| ORDINARY BUSINESS INCOME K-1 | 14,020,329 | 0 | 14,020,329 |
| INTEREST INCOME - K-1 | 38,928 | 0 | 38,928 |
| ROYALTY INCOME - K-1 | 1,402 | 0 | 1,402 |
| DIVIDEND INCOME - K-1 | 71,638 | 0 | 71,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - HARTLINE | 306,889 | 306,889 | 0 | |
| INVESTMENT FEES - GOLDMAN | 195,502 | 195,502 | 0 | |
| INVESTMENT FEES - TRILLIUM | 48 | 48 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 419,795 | 6,390 | 0 | |
| STATE TAXES | 226,500 | 0 | 0 | |
| FEDERAL TAXES | 1,002,500 | 0 | 0 |